Stock 605366 JIANGXI HUNGPAI NEW MATERIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangxi Hungpai New Material Co., Ltd.

Equities

605366

CNE100004439

Commodity Chemicals

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
7.12 CNY +1.71% Intraday chart for Jiangxi Hungpai New Material Co., Ltd. +3.04% -13.91%
Apr. 29 Jiangxi Hungpai New Material Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Jiangxi Hungpai New Material Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 4,050 4,406 6,359 5,009
Enterprise Value (EV) 1 3,395 3,999 6,431 5,466
P/E ratio 27.7 x 26.5 x 18.2 x 75.2 x
Yield 2.46% 1.21% 1.7% 0.48%
Capitalization / Revenue 4.51 x 3.43 x 3.75 x 3.62 x
EV / Revenue 3.78 x 3.12 x 3.79 x 3.95 x
EV / EBITDA 18.6 x 15.9 x 14.5 x 31.1 x
EV / FCF -20 x -18.9 x -14.9 x -16.6 x
FCF Yield -4.99% -5.3% -6.71% -6.01%
Price to Book 2.41 x 2.53 x 3.17 x 2.52 x
Nbr of stocks (in thousands) 604,240 604,240 604,841 605,655
Reference price 2 6.703 7.291 10.51 8.270
Announcement Date 4/19/21 4/21/22 3/14/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,013 1,014 897.4 1,283 1,698 1,385
EBITDA 1 257.4 222.6 182.8 251.2 443 175.8
EBIT 1 215.6 178.2 126.7 186.6 376.8 46.23
Operating Margin 21.29% 17.58% 14.12% 14.54% 22.19% 3.34%
Earnings before Tax (EBT) 1 208.3 184.9 139.5 195.7 404.5 50.94
Net income 1 173.7 156.6 122.7 167.6 352.4 64.97
Net margin 17.15% 15.45% 13.67% 13.07% 20.76% 4.69%
EPS 2 0.3834 0.3457 0.2418 0.2747 0.5786 0.1100
Free Cash Flow 1 -130.6 37.17 -169.5 -211.9 -431.4 -328.4
FCF margin -12.9% 3.67% -18.88% -16.51% -25.41% -23.71%
FCF Conversion (EBITDA) - 16.7% - - - -
FCF Conversion (Net income) - 23.73% - - - -
Dividend per Share - - 0.1648 0.0879 0.1786 0.0400
Announcement Date 4/26/19 7/27/20 4/19/21 4/21/22 3/14/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 78.3 - - - 72 457
Net Cash position 1 - 10 656 406 - -
Leverage (Debt/EBITDA) 0.3043 x - - - 0.1625 x 2.6 x
Free Cash Flow 1 -131 37.2 -169 -212 -431 -328
ROE (net income / shareholders' equity) 30.9% 21.5% 9.84% 9.79% 18.8% 3.25%
ROA (Net income/ Total Assets) 14.1% 10.6% 5.31% 5.57% 9.04% 0.98%
Assets 1 1,229 1,478 2,309 3,008 3,898 6,607
Book Value Per Share 2 1.430 1.780 2.790 2.880 3.320 3.280
Cash Flow per Share 2 0.1900 0.3200 0.9600 0.6100 0.6000 0.2900
Capex 1 130 127 199 242 730 459
Capex / Sales 12.84% 12.53% 22.19% 18.87% 43% 33.14%
Announcement Date 4/26/19 7/27/20 4/19/21 4/21/22 3/14/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
JIANGXI HUNGPAI NEW MATERIAL CO., LTD. Stock Jiangxi Hungpai New Material Co., Ltd.
-13.91% 596M
AIR LIQUIDE Stock Air Liquide
+3.41% 102B
SABIC Stock SABIC
-7.31% 60.79B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+74.76% 48.86B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+13.97% 37.96B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+4.56% 32.37B
WESTLAKE CORPORATION Stock Westlake Corporation
+14.72% 20.64B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+11.17% 16.58B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+8.81% 13.93B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
-3.19% 13.25B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 605366 Stock
  4. Financials Jiangxi Hungpai New Material Co., Ltd.