JF WEALTH HOLDINGS LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.64 HKD | 0.00% |
|
+2.11% | -2.18% |
| Apr. 26 | JF Wealth Holdings Ltd Announces Change of Address of Principal Place of Business in Hong Kong | CI |
| Apr. 22 | JF Wealth Holdings Ltd Announces Resignation of Cai Zi as Executive Director | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 4,909 | 4,909 | - |
| Enterprise Value (EV) 1 | 5,041 | 4,909 | 4,909 |
| P/E ratio | 24.6 x | 24.4 x | 20.7 x |
| Yield | 1.4% | 1.96% | 2.42% |
| Capitalization / Revenue | 2.56 x | 2.2 x | 1.93 x |
| EV / Revenue | 2.56 x | 2.2 x | 1.93 x |
| EV / EBITDA | 19.3 x | 19 x | 15.4 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 3.59 x | 3.11 x | 2.93 x |
| Nbr of stocks (in thousands) | 457,114 | 457,114 | - |
| Reference price 2 | 10.74 | 10.74 | 10.74 |
| Announcement Date | 3/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 1,965 | 2,233 | 2,542 |
| EBITDA 1 | - | 261.9 | 259 | 319 |
| EBIT 1 | - | 208.4 | 239 | 286 |
| Operating Margin | - | 10.6% | 10.7% | 11.25% |
| Earnings before Tax (EBT) 1 | - | 206.7 | 239 | 286 |
| Net income 1 | 460.6 | 190.7 | 203 | 243 |
| Net margin | - | 9.7% | 9.09% | 9.56% |
| EPS 2 | 1.220 | 0.4400 | 0.4400 | 0.5200 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.1500 | 0.2100 | 0.2600 |
| Announcement Date | 3/30/23 | 3/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 15.6% | 13% | 14.7% |
| ROA (Net income/ Total Assets) | - | 8.8% | 6.7% | 6.4% |
| Assets 1 | - | 1,568 | 3,030 | 3,797 |
| Book Value Per Share 2 | - | 2.990 | 3.450 | 3.670 |
| Cash Flow per Share 2 | - | -0.4400 | 2.760 | 1.120 |
| Capex 1 | - | 61 | 67 | 76 |
| Capex / Sales | - | 2.98% | 3% | 2.99% |
| Announcement Date | 3/30/23 | 3/26/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.74
CNY
Average target price
12.93
CNY
Spread / Average Target
+20.42%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.18% | 680M | |
| +8.86% | 3,042B | |
| +6.74% | 83.84B | |
| +4.28% | 77.3B | |
| -13.26% | 53.92B | |
| -22.59% | 47.93B | |
| +24.64% | 47.66B | |
| +24.57% | 43.81B | |
| +60.89% | 37.42B | |
| -11.33% | 25.93B |
- Stock Market
- Equities
- 9636 Stock
- Financials JF Wealth Holdings Ltd