JEE TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.25 CNY | +0.29% |
|
+2.02% | -23.50% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 13,563 | 5,950 | 4,301 | 3,292 | - |
| Enterprise Value (EV) 1 | 13,563 | 5,950 | 4,301 | 3,292 | 3,292 |
| P/E ratio | 79.8 x | 40.1 x | -21.3 x | 9.08 x | 6.12 x |
| Yield | 0.3% | 0.76% | - | 1.65% | 2.43% |
| Capitalization / Revenue | 6.39 x | 1.71 x | 1.16 x | 0.63 x | 0.39 x |
| EV / Revenue | 6.39 x | 1.71 x | 1.16 x | 0.63 x | 0.39 x |
| EV / EBITDA | 84.5 x | 33.6 x | - | 12.6 x | 8.85 x |
| EV / FCF | - | -682 x | -5.17 x | -7.09 x | -6.54 x |
| FCF Yield | - | -0.15% | -19.3% | -14.1% | -15.3% |
| Price to Book | 5.39 x | 2.32 x | 1.87 x | 1.36 x | 1.07 x |
| Nbr of stocks (in thousands) | 137,000 | 137,348 | 135,688 | 135,750 | - |
| Reference price 2 | 99.00 | 43.32 | 31.70 | 24.25 | 24.25 |
| Announcement Date | 2/27/22 | 2/27/23 | 2/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,123 | 3,483 | 3,714 | 5,250 | 8,532 |
| EBITDA 1 | - | 160.5 | 176.9 | - | 261 | 372 |
| EBIT | - | 135.7 | 143.4 | -223.3 | - | 419.5 |
| Operating Margin | - | 6.39% | 4.12% | -6.01% | - | 4.92% |
| Earnings before Tax (EBT) 1 | - | 144.1 | 149.3 | -223.6 | 408 | 604 |
| Net income 1 | 128.3 | 130.6 | 148.5 | -205 | 367 | 544 |
| Net margin | - | 6.15% | 4.26% | -5.52% | 6.99% | 6.38% |
| EPS 2 | 1.280 | 1.240 | 1.080 | -1.490 | 2.670 | 3.960 |
| Free Cash Flow 1 | - | - | -8.722 | -832.2 | -464 | -503 |
| FCF margin | - | - | -0.25% | -22.41% | -8.84% | -5.9% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.3000 | 0.3300 | - | 0.4000 | 0.5900 |
| Announcement Date | 10/21/21 | 2/27/22 | 2/27/23 | 2/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -8.72 | -832 | -464 | -503 |
| ROE (net income / shareholders' equity) | - | 11.9% | 5.78% | -8.38% | 5.5% | 11.4% |
| ROA (Net income/ Total Assets) | - | 3.4% | 2.29% | - | 1.6% | 2.1% |
| Assets 1 | - | 3,839 | 6,481 | - | 22,938 | 25,905 |
| Book Value Per Share 2 | - | 18.40 | 18.70 | 17.00 | 17.90 | 22.60 |
| Cash Flow per Share 2 | - | -0.7300 | 2.360 | - | 1.190 | 1.430 |
| Capex 1 | - | 63.5 | 332 | 338 | 334 | 142 |
| Capex / Sales | - | 2.99% | 9.54% | 9.1% | 6.36% | 1.66% |
| Announcement Date | 10/21/21 | 2/27/22 | 2/27/23 | 2/26/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
24.25
CNY
Average target price
28.5
CNY
Spread / Average Target
+17.53%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -23.50% | 456M | |
| +15.76% | 85.89B | |
| +19.42% | 70.72B | |
| +16.18% | 36.25B | |
| +22.45% | 33.95B | |
| +10.39% | 28.79B | |
| +4.63% | 27.12B | |
| +6.65% | 26.62B | |
| +16.39% | 26.22B | |
| +18.22% | 24.99B |
- Stock Market
- Equities
- 688162 Stock
- Financials Jee Technology Co., Ltd.