Stock SMJ J. SMART & CO. (CONTRACTORS) PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials J. Smart & Co. (Contractors) PLC

Equities

SMJ

GB00B76BK617

Construction & Engineering

Market Closed - London S.E.
Other stock markets
 11:35:13 2024-05-03 am EDT 		5-day change 1st Jan Change
125 GBX 0.00% Intraday chart for J. Smart & Co. (Contractors) PLC 0.00% -1.96%
Apr. 16 EARNINGS AND TRADING: J Smart boosts revenue, Tertiary starts drilling AN
Apr. 16 J. Smart & Co. (Contractors) PLC Reports Earnings Results for the Half Year Ended January 31, 2024 CI

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 49.49 49.55 47.94 52.66 65.56 66.47
Enterprise Value (EV) 1 37.71 36.66 35.08 45.04 44.98 58.47
P/E ratio 10.3 x 8 x 13.5 x 4.84 x 10.1 x 337 x
Yield 2.81% 2.79% 2.86% 2.57% 2.01% 1.95%
Capitalization / Revenue 4.64 x 3.09 x 2.85 x 5.06 x 8.82 x 5.12 x
EV / Revenue 3.54 x 2.29 x 2.09 x 4.33 x 6.05 x 4.51 x
EV / EBITDA 16.9 x 10.8 x 22 x 18.3 x 25.2 x 23.6 x
EV / FCF -8.4 x 12.2 x 12.7 x 412 x -11.3 x -13.9 x
FCF Yield -11.9% 8.22% 7.86% 0.24% -8.84% -7.21%
Price to Book 0.51 x 0.49 x 0.48 x 0.46 x 0.53 x 0.53 x
Nbr of stocks (in thousands) 43,988 43,275 42,610 41,960 40,847 40,044
Reference price 2 1.125 1.145 1.125 1.255 1.605 1.660
Announcement Date 11/20/18 11/21/19 12/22/20 12/16/21 12/16/22 12/15/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales 1 10.66 16.04 16.81 10.41 7.43 12.97
EBITDA 1 2.231 3.405 1.593 2.46 1.785 2.479
EBIT 1 1.804 3.029 1.221 2.118 1.386 2.034
Operating Margin 16.93% 18.89% 7.26% 20.35% 18.65% 15.68%
Earnings before Tax (EBT) 1 5.253 7.27 4.14 14.86 8.192 0.105
Net income 1 4.851 6.236 3.585 10.97 6.621 0.2
Net margin 45.53% 38.89% 21.32% 105.41% 89.11% 1.54%
EPS 2 0.1090 0.1431 0.0835 0.2594 0.1590 0.004929
Free Cash Flow 1 -4.492 3.015 2.758 0.1092 -3.977 -4.214
FCF margin -42.15% 18.8% 16.4% 1.05% -53.53% -32.49%
FCF Conversion (EBITDA) - 88.55% 173.11% 4.44% - -
FCF Conversion (Net income) - 48.35% 76.92% 1% - -
Dividend per Share 2 0.0316 0.0319 0.0322 0.0322 0.0323 0.0323
Announcement Date 11/20/18 11/21/19 12/22/20 12/16/21 12/16/22 12/15/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 11.8 12.9 12.9 7.62 20.6 8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4.49 3.02 2.76 0.11 -3.98 -4.21
ROE (net income / shareholders' equity) 5.09% 6.85% 3.64% 10.4% 5.51% 0.16%
ROA (Net income/ Total Assets) 1.01% 1.63% 0.65% 1.07% 0.61% 0.86%
Assets 1 480.3 383 548.2 1,029 1,082 23.16
Book Value Per Share 2 2.200 2.320 2.330 2.700 3.050 3.130
Cash Flow per Share 2 0.5400 0.5900 0.5400 0.4600 0.7800 0.4700
Capex 1 0.45 0.42 0.36 0.34 0.38 0.98
Capex / Sales 4.26% 2.64% 2.11% 3.23% 5.11% 7.54%
Announcement Date 11/20/18 11/21/19 12/22/20 12/16/21 12/16/22 12/15/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
J. SMART & CO. (CONTRACTORS) PLC Stock J. Smart & Co. (Contractors) PLC
-1.96% 61.92M
VINCI Stock VINCI
-2.51% 68.13B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-0.79% 57.68B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.78% 37.52B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.83B
FERROVIAL SE Stock Ferrovial SE
+3.63% 27B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.36% 19.52B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.84% 17.1B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.41% 16.98B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. SMJ Stock
  4. Financials J. Smart & Co. (Contractors) PLC