End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
13.71
CNY
|
-0.36%
|
|
-1.44%
|
-13.72%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,490
|
8,468
|
10,202
|
9,868
|
8,514
|
-
|
-
|
Enterprise Value (EV)
1 |
5,490
|
8,468
|
10,202
|
9,868
|
8,514
|
8,514
|
8,514
|
P/E ratio
|
86.4
x
|
53
x
|
33.5
x
|
29.4
x
|
16.1
x
|
12.1
x
|
8.14
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
2.1
x
|
1.37
x
|
0.97
x
|
0.84
x
|
0.68
x
|
EV / Revenue
|
-
|
-
|
2.1
x
|
1.37
x
|
0.97
x
|
0.84
x
|
0.68
x
|
EV / EBITDA
|
-
|
-
|
23
x
|
18.9
x
|
11.1
x
|
8.92
x
|
6.17
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.1
x
|
2.71
x
|
2.05
x
|
1.74
x
|
1.45
x
|
Nbr of stocks (in thousands)
|
529,397
|
614,036
|
622,098
|
621,005
|
621,005
|
-
|
-
|
Reference price
2 |
10.37
|
13.79
|
16.40
|
15.89
|
13.71
|
13.71
|
13.71
|
Announcement Date
|
4/14/21
|
4/29/22
|
4/11/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
4,868
|
7,214
|
8,790
|
10,172
|
12,517
|
EBITDA
1 |
-
|
-
|
444.1
|
522.3
|
765.6
|
954.9
|
1,379
|
EBIT
1 |
-
|
-
|
373.9
|
437.9
|
632.2
|
857
|
1,258
|
Operating Margin
|
-
|
-
|
7.68%
|
6.07%
|
7.19%
|
8.42%
|
10.05%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
376.5
|
436.7
|
628.4
|
855.7
|
1,256
|
Net income
1 |
60.91
|
145.8
|
301.9
|
336.5
|
532
|
705.1
|
1,048
|
Net margin
|
-
|
-
|
6.2%
|
4.66%
|
6.05%
|
6.93%
|
8.37%
|
EPS
2 |
0.1200
|
0.2600
|
0.4900
|
0.5400
|
0.8533
|
1.130
|
1.683
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/14/21
|
4/29/22
|
4/11/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
9.59%
|
9.69%
|
13%
|
14.4%
|
17.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.39%
|
-
|
3.3%
|
3.93%
|
4.76%
|
Assets
1 |
-
|
-
|
8,902
|
-
|
16,105
|
17,942
|
22,027
|
Book Value Per Share
2 |
-
|
-
|
5.290
|
5.850
|
6.680
|
7.860
|
9.440
|
Cash Flow per Share
2 |
-
|
-
|
-
|
1.910
|
2.440
|
1.340
|
2.090
|
Capex
1 |
-
|
-
|
387
|
215
|
200
|
166
|
188
|
Capex / Sales
|
-
|
-
|
7.95%
|
2.98%
|
2.28%
|
1.63%
|
1.5%
|
Announcement Date
|
4/14/21
|
4/29/22
|
4/11/23
|
4/24/24
|
-
|
-
|
-
|
Last Close Price
13.71
CNY Average target price
21
CNY Spread / Average Target +53.17% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.72% | 1.18B | | +1.61% | 15.35B | | +33.02% | 5.31B | | +3.83% | 5.18B | | -19.02% | 4.46B | | +12.52% | 4.39B | | +11.79% | 3.98B | | +45.02% | 3.87B | | +2.23% | 3.37B | | -3.82% | 3.16B |
Industrial Machinery
|