Stock A007660 ISU PETASYS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ISU Petasys Co., Ltd.

Equities

A007660

KR7007660004

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-06-03 pm EDT 		5-day change 1st Jan Change
48,050 KRW -0.21% Intraday chart for ISU Petasys Co., Ltd. -4.66% +63.16%
2023 ISU Petasys Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2019 ISU Exaboard Co., Ltd. announced that it has received KRW 24.997 billion in funding from ISU Petasys Co., Ltd. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 162,446 158,867 462,331 356,077 1,862,607 3,038,990 - -
Enterprise Value (EV) 2 162.4 452.8 610.6 513.2 2,038 3,192 3,093 2,960
P/E ratio -1.78 x -11.9 x 90.2 x 3.48 x 39 x 31.5 x 19 x 16.7 x
Yield - - - - 0.34% 0.21% 0.22% 0.21%
Capitalization / Revenue - 0.31 x 0.98 x 0.55 x 2.76 x 3.44 x 2.95 x 2.81 x
EV / Revenue - 0.88 x 1.3 x 0.8 x 3.02 x 3.62 x 3 x 2.74 x
EV / EBITDA - 18.3 x 9.49 x 3.96 x 26.3 x 22.8 x 14.7 x 12.4 x
EV / FCF - -13.5 x 154 x -51.6 x -160 x 70.5 x 31.6 x 17.8 x
FCF Yield - -7.43% 0.65% -1.94% -0.62% 1.42% 3.16% 5.62%
Price to Book - 2.53 x 3.68 x 1.6 x 6.98 x 8.52 x 6.01 x 4.57 x
Nbr of stocks (in thousands) 39,767 39,767 63,246 63,246 63,246 63,246 - -
Reference price 3 4,085 3,995 7,310 5,630 29,450 48,050 48,050 48,050
Announcement Date 5/7/20 3/2/21 2/11/22 2/16/23 2/15/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 514.2 469.6 643.9 675.3 882.2 1,031 1,082
EBITDA 1 - 24.76 64.34 129.6 77.5 140.1 211.1 239.5
EBIT 1 - 1.964 46.88 118.7 62.64 119.6 185.8 212.8
Operating Margin - 0.38% 9.98% 18.43% 9.28% 13.55% 18.03% 19.67%
Earnings before Tax (EBT) 1 - -8.373 43.01 110.8 55.18 114 191.2 223
Net income 1 -91.1 -13.5 3.604 104.4 47.49 96.33 159.5 182
Net margin - -2.63% 0.77% 16.22% 7.03% 10.92% 15.48% 16.82%
EPS 2 -2,291 -336.0 81.00 1,620 755.0 1,525 2,526 2,876
Free Cash Flow 3 - -33,636 3,972 -9,937 -12,730 45,250 97,750 166,333
FCF margin - -6,541.57% 845.83% -1,543.19% -1,885.02% 5,129.03% 9,484.95% 15,373.12%
FCF Conversion (EBITDA) - - 6,173.97% - - 32,298.36% 46,300.68% 69,442.99%
FCF Conversion (Net income) - - 110,224.73% - - 46,972.32% 61,285.27% 91,391.94%
Dividend per Share 2 - - - - 100.0 100.0 104.0 100.0
Announcement Date 5/7/20 3/2/21 2/11/22 2/16/23 2/15/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 123.9 140.5 166.1 170.7 165.6 172 163.8 166.2 173.3 199.6 206.5 229.4 246.7
EBITDA - - - - - - - - - - - - -
EBIT 1 16.5 18.87 33.15 34.33 30.28 20.17 18.27 13.16 10.57 22.99 24.6 33 39
Operating Margin 13.31% 13.43% 19.96% 20.11% 18.28% 11.73% 11.15% 7.92% 6.1% 11.52% 11.91% 14.39% 15.81%
Earnings before Tax (EBT) - - 31.25 - - - - - 8.303 - - - -
Net income - 14.15 34.1 - - 15.73 - - 8.211 - - - -
Net margin - 10.07% 20.53% - - 9.15% - - 4.74% - - - -
EPS - - - - - 249.0 - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/11/22 5/16/22 8/16/22 11/14/22 2/16/23 5/15/23 8/14/23 11/14/23 2/15/24 5/14/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 294 148 157 176 153 54 -
Net Cash position 1 - - - - - - - 79
Leverage (Debt/EBITDA) - 11.87 x 2.304 x 1.212 x 2.269 x 1.092 x 0.2558 x -
Free Cash Flow 2 - -33,636 3,972 -9,937 -12,730 45,250 97,750 166,333
ROE (net income / shareholders' equity) - -19.8% 3.78% 59.7% 19.5% 31% 35.9% 30.3%
ROA (Net income/ Total Assets) - -3.35% 0.86% 20.6% 8.14% 13.9% 19.4% 18.8%
Assets 1 - 403 419.5 507.3 583.3 694.7 823.2 966.4
Book Value Per Share 3 - 1,578 1,984 3,515 4,218 5,637 7,989 10,505
Cash Flow per Share 3 - -552.0 - - 830.0 1,865 3,103 3,532
Capex 1 - 11.4 11.3 39.7 65.2 30.6 28 30
Capex / Sales - 2.23% 2.41% 6.16% 9.65% 3.47% 2.72% 2.77%
Announcement Date 5/7/20 3/2/21 2/11/22 2/16/23 2/15/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ISU Petasys Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
48,050 KRW
Average target price
58,800 KRW
Spread / Average Target
+22.37%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
ISU PETASYS CO., LTD. Stock ISU Petasys Co., Ltd.
+63.16% 2.22B
MEDIATEK INC. Stock MediaTek Inc.
+22.17% 62.5B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-19.35% 14.66B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+15.09% 11.25B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+34.72% 9.63B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+6.53% 8.88B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.94% 8.84B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-7.13% 8.42B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-9.20% 7.89B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+32.30% 6.65B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. A007660 Stock
  4. Financials ISU Petasys Co., Ltd.