Financials Isbir Sentetik Dokuma Sanayi

Equities

ISSEN

TREISBS00012

Textiles & Leather Goods

Market Closed - Borsa Istanbul 11:09:26 2024-04-26 am EDT 5-day change 1st Jan Change
11.25 TRY +0.27% Intraday chart for Isbir Sentetik Dokuma Sanayi +2.74% +9.76%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 1,972 12,166 4,350
Enterprise Value (EV) 1 2,334 12,808 4,946
P/E ratio 13.3 x 35.1 x 15.5 x
Yield - 0.21% -
Capitalization / Revenue 1.76 x 6.13 x 1.5 x
EV / Revenue 2.09 x 6.46 x 1.7 x
EV / EBITDA 10.4 x 31.7 x 8.7 x
EV / FCF -14,038,969 x -31,962,203 x 8,609,353 x
FCF Yield -0% -0% 0%
Price to Book 2.89 x 7.98 x 1.39 x
Nbr of stocks (in thousands) 424,398 424,398 424,398
Reference price 2 4.647 28.67 10.25
Announcement Date 3/10/22 3/6/23 3/28/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 428.4 499.2 596.1 1,117 1,984 2,902
EBITDA 1 111.7 81.47 165.8 224.7 404.6 568.6
EBIT 1 105.6 74.46 158.4 214.7 394.8 490.4
Operating Margin 24.65% 14.92% 26.57% 19.21% 19.91% 16.9%
Earnings before Tax (EBT) 1 37.44 42.11 101.1 167.5 371.2 53.89
Net income 1 34.59 36 79.84 133.7 308.4 250.4
Net margin 8.07% 7.21% 13.39% 11.96% 15.55% 8.63%
EPS 2 0.0915 0.0953 0.2113 0.3486 0.8159 0.6626
Free Cash Flow - -53.9 -90.57 -166.3 -400.7 574.5
FCF margin - -10.8% -15.19% -14.88% -20.2% 19.8%
FCF Conversion (EBITDA) - - - - - 101.03%
FCF Conversion (Net income) - - - - - 229.4%
Dividend per Share 2 0.0100 0.0100 - - 0.0600 -
Announcement Date 11/5/21 11/5/21 11/5/21 3/10/22 3/6/23 3/28/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 182 238 372 362 642 596
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.629 x 2.923 x 2.247 x 1.611 x 1.588 x 1.048 x
Free Cash Flow - -53.9 -90.6 -166 -401 574
ROE (net income / shareholders' equity) - 20.1% 36.5% 29.7% 27.9% 8.34%
ROA (Net income/ Total Assets) - 8.64% 13.8% 11.5% 11.7% 6.58%
Assets 1 - 416.7 579.6 1,166 2,639 3,808
Book Value Per Share 2 0.3700 0.5800 0.5800 1.610 3.590 7.370
Cash Flow per Share 2 0.0600 0.1100 0.3600 0.6500 0.7000 0.9100
Capex 1 12.4 9.18 46.2 37 132 163
Capex / Sales 2.9% 1.84% 7.75% 3.31% 6.65% 5.6%
Announcement Date 11/5/21 11/5/21 11/5/21 3/10/22 3/6/23 3/28/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ISSEN Stock
  4. Financials Isbir Sentetik Dokuma Sanayi