End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.845 MYR | +1.20% | +3.05% | +14.97% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 125 | 98.59 | 27.29 | 84.07 | 69.98 | 70.86 |
Enterprise Value (EV) 1 | 74.73 | 74.4 | 10.09 | 64.36 | 46.85 | 28.11 |
P/E ratio | -394 x | -45.3 x | -1.44 x | 28.1 x | -6.87 x | 9.92 x |
Yield | 7.04% | - | - | - | - | - |
Capitalization / Revenue | 0.8 x | 0.69 x | 0.23 x | 0.63 x | 0.55 x | 0.53 x |
EV / Revenue | 0.48 x | 0.52 x | 0.08 x | 0.48 x | 0.37 x | 0.21 x |
EV / EBITDA | 12.8 x | 572 x | -0.6 x | 5.58 x | -12.4 x | 3.69 x |
EV / FCF | 6.29 x | -3.58 x | 1.95 x | 30.9 x | 9.9 x | 1.33 x |
FCF Yield | 15.9% | -27.9% | 51.2% | 3.24% | 10.1% | 75.1% |
Price to Book | 0.86 x | 0.7 x | 0.22 x | 0.67 x | 0.58 x | 0.57 x |
Nbr of stocks (in thousands) | 88,029 | 88,029 | 88,029 | 88,029 | 88,029 | 88,029 |
Reference price 2 | 1.420 | 1.120 | 0.3100 | 0.9550 | 0.7950 | 0.8050 |
Announcement Date | 7/31/18 | 7/31/19 | 8/24/20 | 7/22/21 | 7/29/22 | 7/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 155.6 | 142 | 120 | 133.4 | 127.5 | 133.1 |
EBITDA 1 | 5.844 | 0.1301 | -16.7 | 11.54 | -3.788 | 7.609 |
EBIT 1 | 3.132 | -2.551 | -19.4 | 8.979 | -6.431 | 5.21 |
Operating Margin | 2.01% | -1.8% | -16.17% | 6.73% | -5.04% | 3.91% |
Earnings before Tax (EBT) 1 | -0.7776 | -1.771 | -17.26 | 3.365 | -8.174 | 8.909 |
Net income 1 | -0.3172 | -2.176 | -18.94 | 2.993 | -10.19 | 7.146 |
Net margin | -0.2% | -1.53% | -15.79% | 2.24% | -7.99% | 5.37% |
EPS 2 | -0.003603 | -0.0247 | -0.2152 | 0.0340 | -0.1158 | 0.0812 |
Free Cash Flow 1 | 11.87 | -20.76 | 5.164 | 2.083 | 4.732 | 21.12 |
FCF margin | 7.63% | -14.62% | 4.31% | 1.56% | 3.71% | 15.87% |
FCF Conversion (EBITDA) | 203.2% | - | - | 18.05% | - | 277.55% |
FCF Conversion (Net income) | - | - | - | 69.6% | - | 295.55% |
Dividend per Share 2 | 0.1000 | - | - | - | - | - |
Announcement Date | 7/31/18 | 7/31/19 | 8/24/20 | 7/22/21 | 7/29/22 | 7/28/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 50.3 | 24.2 | 17.2 | 19.7 | 23.1 | 42.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 11.9 | -20.8 | 5.16 | 2.08 | 4.73 | 21.1 |
ROE (net income / shareholders' equity) | -0.21% | -1.52% | -14.4% | 2.42% | -8.29% | 5.84% |
ROA (Net income/ Total Assets) | 1.05% | -0.93% | -7.53% | 3.48% | -2.56% | 2.17% |
Assets 1 | -30.34 | 233.2 | 251.5 | 86 | 398.9 | 328.7 |
Book Value Per Share 2 | 1.650 | 1.590 | 1.390 | 1.430 | 1.370 | 1.410 |
Cash Flow per Share 2 | 0.3000 | 0.2700 | 0.2500 | 0.3100 | 0.3300 | 0.3200 |
Capex 1 | 3.5 | 2.1 | 3.43 | 0.75 | 1.68 | 0.93 |
Capex / Sales | 2.25% | 1.48% | 2.86% | 0.57% | 1.32% | 0.7% |
Announcement Date | 7/31/18 | 7/31/19 | 8/24/20 | 7/22/21 | 7/29/22 | 7/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+14.97% | 15.61M | |
+12.52% | 111B | |
-4.96% | 29.8B | |
+6.15% | 20.83B | |
-11.40% | 18.67B | |
-10.16% | 16.55B | |
+10.79% | 15.82B | |
+6.16% | 13.32B | |
+0.26% | 10.81B | |
0.00% | 8.59B |
- Stock Market
- Equities
- IQGROUP Stock
- Financials IQ Group Holdings