Financials IQ Group Holdings

Equities

IQGROUP

MYL5107OO007

Electronic Equipment & Parts

End-of-day quote BURSA MALAYSIA 06:00:00 2024-06-03 pm EDT 5-day change 1st Jan Change
0.845 MYR +1.20% Intraday chart for IQ Group Holdings +3.05% +14.97%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 125 98.59 27.29 84.07 69.98 70.86
Enterprise Value (EV) 1 74.73 74.4 10.09 64.36 46.85 28.11
P/E ratio -394 x -45.3 x -1.44 x 28.1 x -6.87 x 9.92 x
Yield 7.04% - - - - -
Capitalization / Revenue 0.8 x 0.69 x 0.23 x 0.63 x 0.55 x 0.53 x
EV / Revenue 0.48 x 0.52 x 0.08 x 0.48 x 0.37 x 0.21 x
EV / EBITDA 12.8 x 572 x -0.6 x 5.58 x -12.4 x 3.69 x
EV / FCF 6.29 x -3.58 x 1.95 x 30.9 x 9.9 x 1.33 x
FCF Yield 15.9% -27.9% 51.2% 3.24% 10.1% 75.1%
Price to Book 0.86 x 0.7 x 0.22 x 0.67 x 0.58 x 0.57 x
Nbr of stocks (in thousands) 88,029 88,029 88,029 88,029 88,029 88,029
Reference price 2 1.420 1.120 0.3100 0.9550 0.7950 0.8050
Announcement Date 7/31/18 7/31/19 8/24/20 7/22/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 155.6 142 120 133.4 127.5 133.1
EBITDA 1 5.844 0.1301 -16.7 11.54 -3.788 7.609
EBIT 1 3.132 -2.551 -19.4 8.979 -6.431 5.21
Operating Margin 2.01% -1.8% -16.17% 6.73% -5.04% 3.91%
Earnings before Tax (EBT) 1 -0.7776 -1.771 -17.26 3.365 -8.174 8.909
Net income 1 -0.3172 -2.176 -18.94 2.993 -10.19 7.146
Net margin -0.2% -1.53% -15.79% 2.24% -7.99% 5.37%
EPS 2 -0.003603 -0.0247 -0.2152 0.0340 -0.1158 0.0812
Free Cash Flow 1 11.87 -20.76 5.164 2.083 4.732 21.12
FCF margin 7.63% -14.62% 4.31% 1.56% 3.71% 15.87%
FCF Conversion (EBITDA) 203.2% - - 18.05% - 277.55%
FCF Conversion (Net income) - - - 69.6% - 295.55%
Dividend per Share 2 0.1000 - - - - -
Announcement Date 7/31/18 7/31/19 8/24/20 7/22/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 50.3 24.2 17.2 19.7 23.1 42.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 11.9 -20.8 5.16 2.08 4.73 21.1
ROE (net income / shareholders' equity) -0.21% -1.52% -14.4% 2.42% -8.29% 5.84%
ROA (Net income/ Total Assets) 1.05% -0.93% -7.53% 3.48% -2.56% 2.17%
Assets 1 -30.34 233.2 251.5 86 398.9 328.7
Book Value Per Share 2 1.650 1.590 1.390 1.430 1.370 1.410
Cash Flow per Share 2 0.3000 0.2700 0.2500 0.3100 0.3300 0.3200
Capex 1 3.5 2.1 3.43 0.75 1.68 0.93
Capex / Sales 2.25% 1.48% 2.86% 0.57% 1.32% 0.7%
Announcement Date 7/31/18 7/31/19 8/24/20 7/22/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IQGROUP Stock
  4. Financials IQ Group Holdings