Market Closed -
Nasdaq Stockholm
11:29:34 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
270.7
SEK
|
+1.96%
|
|
-1.60%
|
+3.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
97,682
|
127,684
|
235,718
|
126,011
|
167,685
|
173,055
|
-
|
-
|
Enterprise Value (EV)
1 |
97,682
|
133,080
|
235,718
|
126,011
|
177,668
|
173,055
|
173,055
|
173,055
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.8%
|
1.5%
|
0.9%
|
1.88%
|
1.56%
|
1.63%
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
5.57
x
|
6.56
x
|
6.85
x
|
6.56
x
|
6.28
x
|
EV / Revenue
|
-
|
-
|
-
|
5.57
x
|
6.56
x
|
6.85
x
|
6.56
x
|
6.28
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.76
x
|
4.39
x
|
7.47
x
|
3.32
x
|
3.8
x
|
1.42
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
639,283
|
639,380
|
639,323
|
639,325
|
639,288
|
639,288
|
-
|
-
|
Reference price
2 |
152.8
|
199.7
|
368.7
|
197.1
|
262.3
|
270.7
|
270.7
|
270.7
|
Announcement Date
|
2/14/20
|
3/10/21
|
2/11/22
|
2/10/23
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
22,611
|
25,550
|
25,277
|
26,387
|
27,559
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
3,194
|
3,807
|
3,582
|
3,746
|
3,894
|
Operating Margin
|
-
|
-
|
-
|
14.13%
|
14.9%
|
14.17%
|
14.2%
|
14.13%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.750
|
3.000
|
3.300
|
3.700
|
4.100
|
4.400
|
-
|
-
|
Announcement Date
|
2/14/20
|
3/10/21
|
2/11/22
|
2/10/23
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
6,372
|
6,605
|
6,109
|
6,463
|
6,122
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
960
|
1,020
|
804
|
856
|
819
|
Operating Margin
|
15.07%
|
15.44%
|
13.16%
|
13.24%
|
13.38%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/28/23
|
8/21/23
|
11/7/23
|
2/12/24
|
4/26/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
5,396
|
-
|
-
|
9,983
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
40.70
|
45.50
|
49.40
|
59.40
|
69.00
|
190.0
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
3/10/21
|
2/11/22
|
2/10/23
|
2/12/24
|
-
|
-
|
-
|
Last Close Price
270.7
SEK Average target price
261.5
SEK Spread / Average Target -3.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.20% | 15.78B | | +16.54% | 75.59B | | +53.03% | 16.95B | | +7.21% | 13.87B | | -0.77% | 12.3B | | +9.67% | 12.04B | | +6.24% | 10.88B | | +34.86% | 10.17B | | -1.71% | 9.7B | | +53.23% | 7.88B |
Other Holding Companies
|