Financials Inversiones Centenario S.A.A.

Equities

INVCENC1

PEP728001004

Homebuilding

End-of-day quote Lima 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.55 PEN 0.00% Intraday chart for Inversiones Centenario S.A.A. 0.00% +3.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,222 1,963 1,789 1,178 808.1 865.9
Enterprise Value (EV) 1 3,339 3,287 3,211 2,527 1,962 1,987
P/E ratio 25.7 x 11 x 34.8 x 8.12 x -25.7 x -8.82 x
Yield - - - - - -
Capitalization / Revenue 3.37 x 2.99 x 2.22 x 1.26 x 0.95 x 1.3 x
EV / Revenue 5.07 x 5.01 x 3.98 x 2.69 x 2.31 x 2.98 x
EV / EBITDA 23.7 x 13.8 x 14.7 x 9.6 x 7.68 x 16.5 x
EV / FCF 27.6 x -131 x 36.2 x 12.3 x 28.9 x 711 x
FCF Yield 3.63% -0.77% 2.76% 8.13% 3.47% 0.14%
Price to Book 0.95 x 0.79 x 0.71 x 0.44 x 0.31 x 0.35 x
Nbr of stocks (in thousands) 577,245 577,245 577,245 577,245 577,245 577,245
Reference price 2 3.850 3.400 3.100 2.040 1.400 1.500
Announcement Date 4/5/19 7/3/20 3/26/21 3/25/22 3/29/23 3/26/24
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 658.7 656 806.1 937.7 850.5 667.2
EBITDA 1 140.7 237.5 219 263.2 255.6 120.6
EBIT 1 133 230.9 208.3 253.2 248.2 114.5
Operating Margin 20.19% 35.2% 25.85% 27% 29.19% 17.17%
Earnings before Tax (EBT) 1 194.9 266.9 97.15 213.6 -39.63 -129.3
Net income 1 86.31 181.1 51.36 145.1 -31.48 -95.53
Net margin 13.1% 27.61% 6.37% 15.47% -3.7% -14.32%
EPS 2 0.1495 0.3100 0.0890 0.2513 -0.0545 -0.1700
Free Cash Flow 1 121.1 -25.16 88.77 205.5 68 2.795
FCF margin 18.39% -3.83% 11.01% 21.91% 8% 0.42%
FCF Conversion (EBITDA) 86.05% - 40.53% 78.07% 26.6% 2.32%
FCF Conversion (Net income) 140.32% - 172.85% 141.64% - -
Dividend per Share - - - - - -
Announcement Date 4/5/19 7/3/20 3/26/21 3/25/22 3/29/23 3/26/24
1PEN in Million2PEN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,117 1,324 1,421 1,349 1,154 1,121
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.936 x 5.577 x 6.49 x 5.127 x 4.514 x 9.295 x
Free Cash Flow 1 121 -25.2 88.8 205 68 2.8
ROE (net income / shareholders' equity) 4.4% 7.33% 2.37% 5.74% -1.15% -3.7%
ROA (Net income/ Total Assets) 1.77% 2.9% 2.55% 2.97% 2.94% 1.45%
Assets 1 4,864 6,240 2,017 4,890 -1,072 -6,583
Book Value Per Share 2 4.050 4.310 4.350 4.600 4.490 4.310
Cash Flow per Share 2 0.4200 0.0800 0.4000 0.4000 0.2700 0.2100
Capex 1 11.7 16.4 2.59 1.49 1.28 1.43
Capex / Sales 1.78% 2.49% 0.32% 0.16% 0.15% 0.21%
Announcement Date 4/5/19 7/3/20 3/26/21 3/25/22 3/29/23 3/26/24
1PEN in Million2PEN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INVCENC1 Stock
  4. Financials Inversiones Centenario S.A.A.