Stock IMXI INTERNATIONAL MONEY EXPRESS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials International Money Express, Inc.

Equities

IMXI

US46005L1017

Business Support Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-05-01 pm EDT 		5-day change 1st Jan Change
20.05 USD -0.89% Intraday chart for International Money Express, Inc. -9.48% -9.23%
Apr. 19 International Money Express, Inc. Announces Resignation of Justin B. Wender as Member of the Board of Directors, Effective June 21, 2024 CI
Apr. 16 Intermex Announces Strategic Partnership with Félix Pago CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 457.6 590.9 616.3 903.2 770.2 656.7 - -
Enterprise Value (EV) 1 466.2 603.6 566.9 908.9 770.2 667.3 667.8 661.8
P/E ratio 23.2 x 17.6 x 13.3 x 16.5 x 13.6 x 10.7 x 8.72 x 7.21 x
Yield - - - - - - - -
Capitalization / Revenue 1.43 x 1.65 x 1.34 x 1.65 x 1.17 x 0.95 x 0.87 x 0.8 x
EV / Revenue 1.46 x 1.69 x 1.23 x 1.66 x 1.17 x 0.97 x 0.89 x 0.81 x
EV / EBITDA 8.09 x 8.76 x 6.54 x 8.64 x 6.42 x 5.32 x 4.81 x 4.43 x
EV / FCF 10,119,649 x -122,138,229 x 8,397,178 x - - - - -
FCF Yield 0% -0% 0% - - - - -
Price to Book 8.09 x 6.32 x 4.36 x - - 4.72 x 4.38 x 3.88 x
Nbr of stocks (in thousands) 38,008 38,073 38,614 37,062 34,867 32,755 - -
Reference price 2 12.04 15.52 15.96 24.37 22.09 20.05 20.05 20.05
Announcement Date 3/9/20 3/10/21 3/7/22 3/8/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 319.6 357.2 459.2 546.8 658.7 691.2 751.3 817.1
EBITDA 1 57.62 68.9 86.66 105.2 120 125.5 138.8 149.3
EBIT 1 36.44 52.87 67.85 82.91 95.49 102.2 114.5 123.2
Operating Margin 11.4% 14.8% 14.78% 15.16% 14.5% 14.78% 15.24% 15.08%
Earnings before Tax (EBT) 1 27.93 46.3 63.32 77.28 85.06 90.36 103.8 112.6
Net income 1 19.61 33.78 46.84 57.33 59.52 63.07 72.51 79.31
Net margin 6.14% 9.46% 10.2% 10.48% 9.03% 9.12% 9.65% 9.71%
EPS 2 0.5200 0.8800 1.200 1.480 1.630 1.869 2.300 2.781
Free Cash Flow 46.06 -4.942 67.51 - - - - -
FCF margin 14.41% -1.38% 14.7% - - - - -
FCF Conversion (EBITDA) 79.94% - 77.91% - - - - -
FCF Conversion (Net income) 234.92% - 144.12% - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/9/20 3/10/21 3/7/22 3/8/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 120.7 127.2 114.7 136.9 140.8 154.4 145.4 169.2 172.4 171.8 152.2 175.7 180.2 183.1 164.7
EBITDA 1 22.88 23.76 20.7 27.66 27.79 29.08 24.09 30.89 31.69 33.3 24.75 32.36 33.23 35.16 27.84
EBIT 1 16.1 18.97 17.11 23.21 20.75 21.84 18.84 24.74 24.25 27.66 19.02 26.49 27.43 29.24 22.27
Operating Margin 13.34% 14.92% 14.92% 16.95% 14.74% 14.14% 12.96% 14.63% 14.06% 16.1% 12.5% 15.07% 15.22% 15.97% 13.53%
Earnings before Tax (EBT) 1 15.14 18 16.16 22.1 19.28 19.74 16.65 22.09 21.45 24.87 16.09 23.51 24.49 26.3 19.56
Net income 1 11.51 13.13 11.65 15.98 16.63 13.07 11.76 15.42 14.83 17.5 11.21 16.41 17.09 18.34 13.66
Net margin 9.53% 10.33% 10.16% 11.67% 11.81% 8.46% 8.09% 9.12% 8.6% 10.19% 7.37% 9.34% 9.48% 10.02% 8.29%
EPS 2 0.2900 0.3300 0.3000 0.4100 0.4300 0.3500 0.3100 0.4200 0.4100 0.4900 0.3256 0.4799 0.5086 0.5567 0.4363
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/3/21 3/7/22 5/4/22 8/3/22 11/9/22 3/8/23 5/4/23 8/2/23 11/7/23 2/27/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 8.55 12.7 - 5.72 - 10.6 11 5.02
Net Cash position 1 - - 49.4 - - - - -
Leverage (Debt/EBITDA) 0.1484 x 0.1846 x - 0.0543 x - 0.0843 x 0.0794 x 0.0336 x
Free Cash Flow 46.1 -4.94 67.5 - - - - -
ROE (net income / shareholders' equity) - - - - - 50.6% 54.6% 58.8%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 1.490 2.460 3.660 - - 4.250 4.580 5.160
Cash Flow per Share - -0.0200 2.000 - - - - -
Capex 1 6.47 4.06 10.6 - - 13.8 14.7 15.6
Capex / Sales 2.02% 1.14% 2.31% - - 2% 1.96% 1.91%
Announcement Date 3/9/20 3/10/21 3/7/22 3/8/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for International Money Express, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
20.05 USD
Average target price
25.2 USD
Spread / Average Target
+25.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
INTERNATIONAL MONEY EXPRESS, INC. Stock International Money Express, Inc.
-9.23% 663M
FISERV, INC. Stock Fiserv, Inc.
+12.06% 89.33B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+7.73% 71.5B
BLOCK, INC. Stock Block, Inc.
-13.59% 45.36B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-14.13% 31.32B
CORPAY, INC. Stock Corpay, Inc.
+4.83% 21.71B
WISE PLC Stock Wise plc
-11.50% 9.97B
WEX INC. Stock WEX Inc.
+7.64% 8.85B
NEXI S.P.A Stock Nexi S.p.A
-26.03% 7.68B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+2.84% 4.71B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. IMXI Stock
  4. Financials International Money Express, Inc.