Stock 000426 INNER MONGOLIA XINGYE SILVER &TIN MINING CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inner Mongolia Xingye Silver &Tin Mining Co.,Ltd

Equities

000426

CNE000000D24

Specialty Mining & Metals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
14.81 CNY -1.79% Intraday chart for Inner Mongolia Xingye Silver &Tin Mining Co.,Ltd +8.34% +63.11%
May. 02 Inner Mongolia Xingye Mining's Q1 Profit Surges More Than Ten Times On Income Rise MT
Apr. 30 Inner Mongolia Xingye Mining's 2023 Profit Soars 457% MT

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Capitalization 1 14,404 11,189 16,682 27,209 - -
Enterprise Value (EV) 1 14,404 11,189 16,682 27,209 27,209 27,209
P/E ratio -78.5 x 64.3 x 17.2 x 19.9 x 15.2 x 14.4 x
Yield - - 0.72% 1.05% 1.25% 1.42%
Capitalization / Revenue - - 4.5 x 5.1 x 4.88 x 4.78 x
EV / Revenue - - 4.5 x 5.1 x 4.88 x 4.78 x
EV / EBITDA - - 10.3 x 12.6 x 11.5 x 11 x
EV / FCF - - 15.3 x 18.8 x 24.1 x 13.7 x
FCF Yield - - 6.55% 5.32% 4.16% 7.3%
Price to Book - - 2.58 x 3.49 x 2.95 x 2.55 x
Nbr of stocks (in thousands) 1,837,192 1,837,192 1,837,192 1,837,192 - -
Reference price 2 7.840 6.090 9.080 14.81 14.81 14.81
Announcement Date 4/14/21 4/28/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net sales 1 - - 3,706 5,332 5,577 5,688
EBITDA 1 - - 1,624 2,160 2,367 2,474
EBIT 1 - - 1,138 1,928 2,108 2,209
Operating Margin - - 30.71% 36.15% 37.81% 38.84%
Earnings before Tax (EBT) 1 - - 1,072 1,926 2,106 2,207
Net income 1 -183.6 173.9 969.3 1,672 1,834 1,919
Net margin - - 26.16% 31.35% 32.88% 33.74%
EPS 2 -0.0999 0.0947 0.5276 0.7450 0.9750 1.030
Free Cash Flow 1 - - 1,093 1,448 1,131 1,985
FCF margin - - 29.5% 27.16% 20.28% 34.9%
FCF Conversion (EBITDA) - - 67.32% 67.04% 47.78% 80.23%
FCF Conversion (Net income) - - 112.79% 86.63% 61.69% 103.44%
Dividend per Share 2 - - 0.0650 0.1550 0.1850 0.2100
Announcement Date 4/14/21 4/28/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2023 Q2
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 60.71 118.6
Net margin - -
EPS 2 0.0330 0.0646
Dividend per Share - -
Announcement Date 4/29/22 8/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - 1,093 1,448 1,131 1,985
ROE (net income / shareholders' equity) - - 16.1% 20.7% 19% 17.4%
ROA (Net income/ Total Assets) - - - 14.3% 14.3% 13.5%
Assets 1 - - - 11,689 12,822 14,215
Book Value Per Share 2 - - 3.530 4.240 5.020 5.810
Cash Flow per Share 2 - - 0.9500 0.9500 1.270 1.170
Capex 1 - - 656 400 400 400
Capex / Sales - - 17.71% 7.5% 7.17% 7.03%
Announcement Date 4/14/21 4/28/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Inner Mongolia Xingye Silver &Tin Mining Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
15.08
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
INNER MONGOLIA XINGYE SILVER &TIN MINING CO.,LTD Stock Inner Mongolia Xingye Silver &Tin Mining Co.,Ltd
+63.11% 3.83B
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+50.59% 101B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+27.38% 78.81B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 28.21B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+65.40% 11.44B
BOLIDEN AB Stock Boliden AB
+17.07% 9.66B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+28.64% 9.66B
KOREA ZINC INC. Stock Korea Zinc Inc.
+7.83% 8.04B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+43.94% 7.01B
PT PETRINDO JAYA KREASI TBK Stock PT Petrindo Jaya Kreasi Tbk
-39.48% 5.67B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. 000426 Stock
  4. Financials Inner Mongolia Xingye Silver &Tin Mining Co.,Ltd
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW