End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
11.82
CNY
|
+2.07%
|
|
+2.60%
|
+7.85%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,920
|
3,521
|
4,819
|
5,196
|
-
|
Enterprise Value (EV)
1 |
2,920
|
3,521
|
4,819
|
5,196
|
5,196
|
P/E ratio
|
42.5
x
|
12.1
x
|
26.1
x
|
23.2
x
|
18.2
x
|
Yield
|
-
|
4.37%
|
1.82%
|
0.85%
|
1.14%
|
Capitalization / Revenue
|
-
|
1.96
x
|
2.96
x
|
2.47
x
|
2.07
x
|
EV / Revenue
|
-
|
1.96
x
|
2.96
x
|
2.47
x
|
2.07
x
|
EV / EBITDA
|
-
|
13.9
x
|
17.5
x
|
12.7
x
|
10.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.54
x
|
3.31
x
|
3.26
x
|
2.94
x
|
Nbr of stocks (in thousands)
|
429,430
|
439,602
|
439,734
|
439,587
|
-
|
Reference price
2 |
6.800
|
8.010
|
10.96
|
11.82
|
11.82
|
Announcement Date
|
4/28/22
|
3/30/23
|
4/19/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,792
|
1,629
|
2,103
|
2,507
|
EBITDA
1 |
-
|
253.8
|
275.5
|
408.5
|
481.5
|
EBIT
1 |
-
|
165.7
|
196.4
|
263.5
|
332.5
|
Operating Margin
|
-
|
9.25%
|
12.06%
|
12.53%
|
13.26%
|
Earnings before Tax (EBT)
1 |
-
|
326.6
|
203.3
|
260.5
|
329.5
|
Net income
1 |
70.04
|
285.9
|
186.8
|
224.5
|
284
|
Net margin
|
-
|
15.95%
|
11.47%
|
10.68%
|
11.33%
|
EPS
2 |
0.1600
|
0.6600
|
0.4200
|
0.5100
|
0.6500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3500
|
0.2000
|
0.1000
|
0.1350
|
Announcement Date
|
4/28/22
|
3/30/23
|
4/19/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
22.1%
|
12.6%
|
14.1%
|
16.1%
|
ROA (Net income/ Total Assets)
|
-
|
10.2%
|
-
|
7.3%
|
8.35%
|
Assets
1 |
-
|
2,813
|
-
|
3,075
|
3,401
|
Book Value Per Share
2 |
-
|
3.160
|
3.320
|
3.630
|
4.020
|
Cash Flow per Share
2 |
-
|
0.7000
|
0.2000
|
0.8200
|
1.040
|
Capex
1 |
-
|
169
|
210
|
120
|
105
|
Capex / Sales
|
-
|
9.45%
|
12.87%
|
5.68%
|
4.17%
|
Announcement Date
|
4/28/22
|
3/30/23
|
4/19/24
|
-
|
-
|
Last Close Price
11.82
CNY Average target price
10.31
CNY Spread / Average Target -12.77% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.85% | 718M | | +19.98% | 43.67B | | +20.67% | 22.51B | | +14.56% | 14.6B | | +14.32% | 13.74B | | +44.72% | 11.91B | | -8.37% | 7.04B | | -0.05% | 6.79B | | -8.87% | 5.73B | | +11.90% | 5.42B |
Generic Pharmaceuticals
|