Financials HP Adhesives Limited

Equities

HPAL

INE0GSL01024

Specialty Chemicals

End-of-day quote NSE India S.E. 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
100.6 INR 0.00% Intraday chart for HP Adhesives Limited -3.08% +0.35%

Valuation

Fiscal Period: March 2022 2023
Capitalization 1 7,192 6,701
Enterprise Value (EV) 1 6,898 6,757
P/E ratio 99.1 x 61.7 x
Yield - -
Capitalization / Revenue 4.37 x 2.88 x
EV / Revenue 4.19 x 2.9 x
EV / EBITDA 61.2 x 37.5 x
EV / FCF -22,422,131 x -28,026,734 x
FCF Yield -0% -0%
Price to Book 5.24 x 4.52 x
Nbr of stocks (in thousands) 91,875 91,875
Reference price 2 78.28 72.94
Announcement Date 9/2/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023
Net sales 1 922.3 1,182 1,646 2,330
EBITDA 1 37.9 128.8 112.8 180.4
EBIT 1 27.6 117.4 98.17 161.5
Operating Margin 2.99% 9.94% 5.96% 6.93%
Earnings before Tax (EBT) 1 -59.11 132.3 81.52 150.3
Net income 1 -51.58 100.6 60.06 108.6
Net margin -5.59% 8.51% 3.65% 4.66%
EPS 2 -0.7942 1.548 0.7900 1.182
Free Cash Flow - -132 -307.7 -241.1
FCF margin - -11.17% -18.69% -10.35%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 7/18/21 7/18/21 9/2/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023
Net Debt 1 346 414 - 55.9
Net Cash position 1 - - 294 -
Leverage (Debt/EBITDA) 9.118 x 3.211 x - 0.3099 x
Free Cash Flow - -132 -308 -241
ROE (net income / shareholders' equity) - 133% 8.01% 7.6%
ROA (Net income/ Total Assets) - 10% 4.3% 5.31%
Assets 1 - 1,005 1,396 2,044
Book Value Per Share 2 0.3800 1.950 14.90 16.10
Cash Flow per Share 2 0.1200 0.1300 5.190 0.0400
Capex 1 51.2 164 174 160
Capex / Sales 5.55% 13.88% 10.57% 6.87%
Announcement Date 7/18/21 7/18/21 9/2/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HPAL Stock
  4. Financials HP Adhesives Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW