End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
100.6 INR | 0.00% | -3.08% | +0.35% |
Valuation
Fiscal Period: March | 2022 | 2023 |
---|---|---|
Capitalization 1 | 7,192 | 6,701 |
Enterprise Value (EV) 1 | 6,898 | 6,757 |
P/E ratio | 99.1 x | 61.7 x |
Yield | - | - |
Capitalization / Revenue | 4.37 x | 2.88 x |
EV / Revenue | 4.19 x | 2.9 x |
EV / EBITDA | 61.2 x | 37.5 x |
EV / FCF | -22,422,131 x | -28,026,734 x |
FCF Yield | -0% | -0% |
Price to Book | 5.24 x | 4.52 x |
Nbr of stocks (in thousands) | 91,875 | 91,875 |
Reference price 2 | 78.28 | 72.94 |
Announcement Date | 9/2/22 | 9/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 922.3 | 1,182 | 1,646 | 2,330 |
EBITDA 1 | 37.9 | 128.8 | 112.8 | 180.4 |
EBIT 1 | 27.6 | 117.4 | 98.17 | 161.5 |
Operating Margin | 2.99% | 9.94% | 5.96% | 6.93% |
Earnings before Tax (EBT) 1 | -59.11 | 132.3 | 81.52 | 150.3 |
Net income 1 | -51.58 | 100.6 | 60.06 | 108.6 |
Net margin | -5.59% | 8.51% | 3.65% | 4.66% |
EPS 2 | -0.7942 | 1.548 | 0.7900 | 1.182 |
Free Cash Flow | - | -132 | -307.7 | -241.1 |
FCF margin | - | -11.17% | -18.69% | -10.35% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 7/18/21 | 7/18/21 | 9/2/22 | 9/6/23 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 346 | 414 | - | 55.9 |
Net Cash position 1 | - | - | 294 | - |
Leverage (Debt/EBITDA) | 9.118 x | 3.211 x | - | 0.3099 x |
Free Cash Flow | - | -132 | -308 | -241 |
ROE (net income / shareholders' equity) | - | 133% | 8.01% | 7.6% |
ROA (Net income/ Total Assets) | - | 10% | 4.3% | 5.31% |
Assets 1 | - | 1,005 | 1,396 | 2,044 |
Book Value Per Share 2 | 0.3800 | 1.950 | 14.90 | 16.10 |
Cash Flow per Share 2 | 0.1200 | 0.1300 | 5.190 | 0.0400 |
Capex 1 | 51.2 | 164 | 174 | 160 |
Capex / Sales | 5.55% | 13.88% | 10.57% | 6.87% |
Announcement Date | 7/18/21 | 7/18/21 | 9/2/22 | 9/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.35% | 111M | |
-6.76% | 9.02B | |
+38.72% | 1.14B | |
+9.93% | 177M | |
+26.83% | 157M | |
+6.03% | 88.09M |
- Stock Market
- Equities
- HPAL Stock
- Financials HP Adhesives Limited