Stock HOMI HOME INVEST BELGIUM NV
Add to a list
To use this feature you must be a member
Log inSign up

Financials Home Invest Belgium NV Euronext Bruxelles

Equities

HOMI

BE0003760742

Residential REITs

End-of-day quote Euronext Bruxelles
Other stock markets
 06:00:00 2024-02-04 pm EST 		5-day change 1st Jan Change
14.64 EUR -1.21% Intraday chart for Home Invest Belgium NV -3.05% -5.55%
Mar. 29 An unknown buyer acquired Two Non-Strategic Properties in Ghent and Liège from Home Invest Belgium S.A. for ?6.6 million. CI
Mar. 02 Home Invest Belgium S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 374.8 379.8 401.2 387.6 304 319.3 - -
Enterprise Value (EV) 1 374.8 379.8 401.2 387.6 304 319.3 319.3 319.3
P/E ratio 6.75 x 20.1 x - 6.51 x -20.4 x 14.7 x 13.9 x 13.7 x
Yield 4.25% 4.29% 4.07% - - 7% 7.09% 7.22%
Capitalization / Revenue 14.9 x 14.3 x - - 8.79 x 8.87 x 8.21 x 7.98 x
EV / Revenue 14.9 x 14.3 x - - 8.79 x 8.87 x 8.21 x 7.98 x
EV / EBITDA - - - - - 11.7 x 10.9 x 10.6 x
EV / FCF - 22.5 x - - - 11.4 x 58.1 x 14.1 x
FCF Yield - 4.44% - - - 8.8% 1.72% 7.11%
Price to Book 1.21 x 1.22 x - - - - - -
Nbr of stocks (in thousands) 16,441 16,441 16,443 17,786 19,615 19,615 - -
Reference price 2 22.80 23.10 24.40 21.80 15.50 16.28 16.28 16.28
Announcement Date 2/20/20 2/24/21 4/2/22 4/1/23 3/2/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 25.18 26.57 - - 34.6 36 38.9 40
EBITDA 1 - - - - - 27.3 29.3 30.2
EBIT 1 18.86 20.61 - - 25.25 26.1 28.55 29.4
Operating Margin 74.9% 77.56% - - 72.99% 72.5% 73.39% 73.5%
Earnings before Tax (EBT) 1 - - - - -13.95 21.9 23.45 23.75
Net income 1 - - - 57.23 -14.28 21.75 23.05 23.35
Net margin - - - - -41.28% 60.42% 59.25% 58.38%
EPS 2 3.376 1.148 - 3.350 -0.7600 1.110 1.170 1.190
Free Cash Flow 1 - 16.85 - - - 28.1 5.5 22.7
FCF margin - 63.41% - - - 78.06% 14.14% 56.75%
FCF Conversion (EBITDA) - - - - - 102.93% 18.77% 75.17%
FCF Conversion (Net income) - - - - - 129.2% 23.86% 97.22%
Dividend per Share 2 0.9700 0.9900 0.9920 - - 1.140 1.155 1.175
Announcement Date 2/20/20 2/24/21 4/2/22 4/1/23 3/2/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 16.8 - - 28.1 5.5 22.7
ROE (net income / shareholders' equity) 19.2% 6.09% - - 6.9% 7.1% 6.9%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 18.80 18.90 - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - 0.14 - - 35 18 -
Capex / Sales - 0.53% - - 97.22% 46.27% -
Announcement Date 2/20/20 2/24/21 4/1/23 3/2/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Home Invest Belgium NV

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
16.28 EUR
Average target price
17.75 EUR
Spread / Average Target
+9.03%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+2.26% 27.19B
EQUITY RESIDENTIAL Stock Equity Residential
+6.51% 24.68B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.79% 21.27B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
-3.89% 15.08B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-10.90% 14.84B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+1.25% 13.34B
UDR INC. Stock UDR Inc.
-0.99% 12.48B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-14.19% 11.29B
CAMDEN PROPERTY TRUST Stock Camden Property Trust
+0.33% 10.84B
Residential REITs
  1. Stock Market
  2. Equities
  3. HOMI Stock
  4. HOMI Stock
  5. Financials Home Invest Belgium NV