Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.305 SGD | +1.67% | -1.61% | +10.91% |
Apr. 25 | Hock Lian Seng Appoints COO | MT |
Apr. 24 | Hock Lian Seng Holdings Limited Announces Management and Committee Changes, Effective April 25, 2024 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 169 | 192 | 128 | 120.3 | 143.4 | 140.8 |
Enterprise Value (EV) 1 | 60.73 | 92.56 | 53.7 | 43.8 | 22.35 | -8.512 |
P/E ratio | 12.2 x | 15.3 x | 31.3 x | 4.8 x | 8.75 x | 5.3 x |
Yield | 5.45% | 3.2% | 1% | 5.32% | 3.57% | 5.45% |
Capitalization / Revenue | 0.85 x | 0.99 x | 2.13 x | 0.71 x | 1 x | 0.7 x |
EV / Revenue | 0.31 x | 0.48 x | 0.89 x | 0.26 x | 0.16 x | -0.04 x |
EV / EBITDA | 3.04 x | 4.32 x | 35.5 x | 2.74 x | 2.59 x | -0.46 x |
EV / FCF | 12.7 x | 21.3 x | -2 x | -87 x | 0.55 x | 0.39 x |
FCF Yield | 7.89% | 4.69% | -50.1% | -1.15% | 183% | 255% |
Price to Book | 0.84 x | 0.93 x | 0.63 x | 0.53 x | 0.6 x | 0.54 x |
Nbr of stocks (in thousands) | 512,104 | 512,104 | 512,104 | 512,104 | 512,104 | 512,104 |
Reference price 2 | 0.3300 | 0.3750 | 0.2500 | 0.2350 | 0.2800 | 0.2750 |
Announcement Date | 4/5/19 | 4/6/20 | 4/5/21 | 4/4/22 | 4/5/23 | 4/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 197.8 | 193.5 | 60.24 | 168.6 | 142.7 | 202 |
EBITDA 1 | 19.95 | 21.41 | 1.513 | 15.98 | 8.618 | 18.65 |
EBIT 1 | 14.6 | 15.72 | -3.476 | 11.2 | 4.939 | 16.38 |
Operating Margin | 7.38% | 8.12% | -5.77% | 6.64% | 3.46% | 8.11% |
Earnings before Tax (EBT) 1 | 17.85 | 16.49 | 5.401 | 28.48 | 19.47 | 30.89 |
Net income 1 | 14.05 | 12.57 | 4.236 | 25.13 | 16.51 | 26.56 |
Net margin | 7.1% | 6.5% | 7.03% | 14.9% | 11.57% | 13.15% |
EPS 2 | 0.0270 | 0.0245 | 0.008000 | 0.0490 | 0.0320 | 0.0519 |
Free Cash Flow 1 | 4.794 | 4.339 | -26.88 | -0.5034 | 40.99 | -21.7 |
FCF margin | 2.42% | 2.24% | -44.62% | -0.3% | 28.72% | -10.74% |
FCF Conversion (EBITDA) | 24.03% | 20.27% | - | - | 475.64% | - |
FCF Conversion (Net income) | 34.13% | 34.52% | - | - | 248.34% | - |
Dividend per Share 2 | 0.0180 | 0.0120 | 0.002500 | 0.0125 | 0.0100 | 0.0150 |
Announcement Date | 4/5/19 | 4/6/20 | 4/5/21 | 4/4/22 | 4/5/23 | 4/5/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 108 | 99.5 | 74.3 | 76.5 | 121 | 149 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.79 | 4.34 | -26.9 | -0.5 | 41 | -21.7 |
ROE (net income / shareholders' equity) | 7.03% | 6.18% | 2.1% | 11.6% | 7.06% | 10.7% |
ROA (Net income/ Total Assets) | 2.69% | 2.95% | -0.7% | 2.2% | 0.9% | 2.98% |
Assets 1 | 522.7 | 426.6 | -601.3 | 1,140 | 1,839 | 890.7 |
Book Value Per Share 2 | 0.3900 | 0.4000 | 0.4000 | 0.4400 | 0.4600 | 0.5100 |
Cash Flow per Share 2 | 0.1800 | 0.1500 | 0.1200 | 0.1300 | 0.2100 | 0.2600 |
Capex 1 | 8.08 | 0.3 | 0.29 | 0.65 | 1.17 | 0.68 |
Capex / Sales | 4.09% | 0.15% | 0.47% | 0.39% | 0.82% | 0.34% |
Announcement Date | 4/5/19 | 4/6/20 | 4/5/21 | 4/4/22 | 4/5/23 | 4/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+10.91% | 115M | |
-2.29% | 67.67B | |
+2.13% | 59.37B | |
+21.25% | 38.3B | |
+11.23% | 30.73B | |
+2.06% | 26.35B | |
+22.89% | 22.01B | |
+15.06% | 19.47B | |
+22.99% | 17.6B | |
+64.33% | 16.64B |
- Stock Market
- Equities
- J2T Stock
- Financials Hock Lian Seng Holdings Limited