Delayed
NSE India S.E.
12:19:01 2024-05-08 am EDT
|
5-day change
|
1st Jan Change
|
4,423
INR
|
-1.19%
|
|
-3.04%
|
+6.85%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
510,352
|
318,425
|
582,389
|
458,928
|
469,054
|
895,322
|
-
|
-
|
Enterprise Value (EV)
1 |
477,317
|
267,015
|
515,823
|
403,279
|
469,054
|
804,123
|
793,010
|
778,580
|
P/E ratio
|
15.1
x
|
8.76
x
|
19.6
x
|
18.6
x
|
16.1
x
|
22.1
x
|
18.9
x
|
16.8
x
|
Yield
|
3.4%
|
5.65%
|
3.09%
|
4.14%
|
4.26%
|
3.05%
|
3.33%
|
3.64%
|
Capitalization / Revenue
|
1.52
x
|
1.1
x
|
1.89
x
|
1.57
x
|
1.39
x
|
2.39
x
|
2.1
x
|
1.9
x
|
EV / Revenue
|
1.42
x
|
0.93
x
|
1.67
x
|
1.38
x
|
1.39
x
|
2.14
x
|
1.86
x
|
1.66
x
|
EV / EBITDA
|
9.68
x
|
6.75
x
|
12.8
x
|
12
x
|
11.8
x
|
15.3
x
|
12.9
x
|
11.3
x
|
EV / FCF
|
837
x
|
6.59
x
|
14.1
x
|
26.3
x
|
23.4
x
|
24
x
|
19.9
x
|
17.1
x
|
FCF Yield
|
0.12%
|
15.2%
|
7.09%
|
3.8%
|
4.27%
|
4.17%
|
5.02%
|
5.86%
|
Price to Book
|
3.97
x
|
2.25
x
|
3.83
x
|
2.9
x
|
2.81
x
|
4.95
x
|
4.49
x
|
4.09
x
|
Nbr of stocks (in thousands)
|
199,727
|
199,739
|
199,780
|
199,812
|
199,840
|
199,931
|
-
|
-
|
Reference price
2 |
2,555
|
1,594
|
2,915
|
2,297
|
2,347
|
4,478
|
4,478
|
4,478
|
Announcement Date
|
4/26/19
|
6/9/20
|
5/6/21
|
5/3/22
|
5/4/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
336,505
|
288,361
|
308,006
|
292,455
|
338,056
|
375,185
|
426,162
|
470,068
|
EBITDA
1 |
49,301
|
39,580
|
40,192
|
33,688
|
39,862
|
52,539
|
61,512
|
69,056
|
EBIT
1 |
43,281
|
31,400
|
33,424
|
27,190
|
33,293
|
45,974
|
54,217
|
60,820
|
Operating Margin
|
12.86%
|
10.89%
|
10.85%
|
9.3%
|
9.85%
|
12.25%
|
12.72%
|
12.94%
|
Earnings before Tax (EBT)
1 |
50,107
|
45,737
|
39,004
|
32,501
|
38,746
|
53,602
|
62,527
|
69,999
|
Net income
1 |
33,849
|
36,333
|
29,642
|
24,730
|
29,106
|
40,271
|
47,308
|
53,307
|
Net margin
|
10.06%
|
12.6%
|
9.62%
|
8.46%
|
8.61%
|
10.73%
|
11.1%
|
11.34%
|
EPS
2 |
169.5
|
181.9
|
148.4
|
123.7
|
145.5
|
202.6
|
236.6
|
266.4
|
Free Cash Flow
1 |
570.4
|
40,500
|
36,581
|
15,340
|
20,014
|
33,511
|
39,788
|
45,624
|
FCF margin
|
0.17%
|
14.05%
|
11.88%
|
5.25%
|
5.92%
|
8.93%
|
9.34%
|
9.71%
|
FCF Conversion (EBITDA)
|
1.16%
|
102.33%
|
91.02%
|
45.54%
|
50.21%
|
63.78%
|
64.68%
|
66.07%
|
FCF Conversion (Net income)
|
1.69%
|
111.47%
|
123.41%
|
62.03%
|
68.76%
|
83.21%
|
84.11%
|
85.59%
|
Dividend per Share
2 |
87.00
|
90.00
|
90.00
|
95.00
|
100.0
|
136.4
|
149.2
|
162.8
|
Announcement Date
|
4/26/19
|
6/9/20
|
5/6/21
|
5/3/22
|
5/4/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
156,010
|
97,758
|
86,860
|
54,871
|
84,534
|
78,833
|
74,217
|
83,925
|
90,754
|
80,310
|
83,068
|
87,673
|
93,193
|
97,465
|
93,360
|
99,342
|
EBITDA
1 |
22,591
|
14,136
|
12,112
|
5,148
|
10,664
|
9,600
|
8,276
|
9,408
|
10,383
|
9,241
|
10,830
|
12,060
|
13,031
|
13,731
|
13,208
|
-
|
EBIT
1 |
18,196
|
12,438
|
10,480
|
3,518
|
9,025
|
7,956
|
6,691
|
7,778
|
8,749
|
7,621
|
9,144
|
10,373
|
11,429
|
11,925
|
11,317
|
12,989
|
Operating Margin
|
11.66%
|
12.72%
|
12.07%
|
6.41%
|
10.68%
|
10.09%
|
9.02%
|
9.27%
|
9.64%
|
9.49%
|
11.01%
|
11.83%
|
12.26%
|
12.24%
|
12.12%
|
13.07%
|
Earnings before Tax (EBT)
1 |
-
|
14,418
|
11,291
|
4,844
|
10,529
|
9,107
|
8,022
|
8,238
|
9,637
|
9,404
|
11,467
|
10,948
|
12,687
|
13,869
|
13,434
|
-
|
Net income
1 |
21,321
|
10,845
|
8,650
|
3,654
|
7,944
|
6,861
|
6,270
|
6,245
|
7,161
|
7,111
|
8,589
|
8,247
|
9,874
|
10,533
|
10,116
|
-
|
Net margin
|
13.67%
|
11.09%
|
9.96%
|
6.66%
|
9.4%
|
8.7%
|
8.45%
|
7.44%
|
7.89%
|
8.85%
|
10.34%
|
9.41%
|
10.6%
|
10.81%
|
10.84%
|
-
|
EPS
2 |
106.8
|
54.29
|
43.28
|
18.29
|
39.75
|
34.33
|
31.37
|
31.25
|
35.79
|
35.54
|
42.94
|
41.23
|
50.35
|
52.00
|
49.45
|
-
|
Dividend per Share
2 |
-
|
-
|
25.00
|
-
|
60.00
|
-
|
35.00
|
-
|
35.00
|
-
|
35.00
|
29.38
|
31.76
|
34.10
|
34.10
|
36.16
|
Announcement Date
|
10/23/19
|
2/4/21
|
5/6/21
|
8/12/21
|
11/12/21
|
2/10/22
|
5/3/22
|
8/12/22
|
11/3/22
|
2/7/23
|
5/4/23
|
8/10/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
33,036
|
51,410
|
66,567
|
55,649
|
-
|
91,199
|
102,312
|
116,741
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
570
|
40,500
|
36,581
|
15,340
|
20,014
|
33,511
|
39,788
|
45,624
|
ROE (net income / shareholders' equity)
|
27.5%
|
26.9%
|
20.2%
|
14.8%
|
17.9%
|
23.3%
|
24.5%
|
25.1%
|
ROA (Net income/ Total Assets)
|
19.7%
|
20%
|
14.5%
|
10.2%
|
12.9%
|
16.1%
|
18.1%
|
18.9%
|
Assets
1 |
171,908
|
181,952
|
204,552
|
243,230
|
224,886
|
249,400
|
261,363
|
282,338
|
Book Value Per Share
2 |
644.0
|
708.0
|
761.0
|
793.0
|
836.0
|
906.0
|
998.0
|
1,096
|
Cash Flow per Share
2 |
49.00
|
271.0
|
209.0
|
105.0
|
129.0
|
208.0
|
249.0
|
276.0
|
Capex
1 |
9,220
|
13,601
|
5,146
|
5,697
|
5,777
|
9,592
|
10,849
|
11,192
|
Capex / Sales
|
2.74%
|
4.72%
|
1.67%
|
1.95%
|
1.71%
|
2.56%
|
2.55%
|
2.38%
|
Announcement Date
|
4/26/19
|
6/9/20
|
5/6/21
|
5/3/22
|
5/4/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +27.67% | 30.27B | | +10.79% | 15.09B | | -3.44% | 11.69B | | +11.79% | 9.12B | | +4.23% | 5.8B | | -3.09% | 4.79B | | +14.85% | 2.06B | | +36.43% | 1.96B | | -21.53% | 1.45B |
Motorcycles & Scooters
|