HENDERSON EUROTRUST PLC |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 156 GBX | +0.97% |
|
+2.47% | +10.28% |
| Mar. 21 | EARNINGS AND TRADING: Getech confident; Aukett Swanke makes buy | AN |
| Mar. 21 | Earnings Flash (HNE.L) HENDERSON EUROTRUST Posts Fiscal H1 Revenue GBP1.1M | MT |
Valuation
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 242.6 | 246.8 | 261.6 | 323.1 | 255.3 | 295.5 |
| Enterprise Value (EV) 1 | 234.2 | 248.7 | 274.7 | 313.3 | 265.4 | 301.4 |
| P/E ratio | 14.3 x | 15 x | 9.48 x | 4.99 x | -5.28 x | 6.05 x |
| Yield | 2.66% | 2.66% | 2.02% | 1.64% | 3.15% | 2.72% |
| Capitalization / Revenue | 12.1 x | 12.6 x | 8.55 x | 4.75 x | -5.6 x | 5.6 x |
| EV / Revenue | 11.7 x | 12.7 x | 8.97 x | 4.6 x | -5.82 x | 5.71 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.92 x | 0.9 x | 0.89 x | 0.91 x | 0.85 x | 0.86 x |
| Nbr of stocks (in thousands) | 211,855 | 211,855 | 211,855 | 211,855 | 211,855 | 211,855 |
| Reference price 2 | 1.145 | 1.165 | 1.235 | 1.525 | 1.205 | 1.395 |
| Announcement Date | 10/11/18 | 11/20/19 | 10/1/20 | 11/17/21 | 11/11/22 | 11/15/23 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 20.02 | 19.53 | 30.61 | 68.09 | -45.62 | 52.76 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 17.88 | 17.41 | 28.34 | 65.47 | -48.23 | 50.18 |
| Operating Margin | 89.28% | 89.17% | 92.59% | 96.16% | 105.71% | 95.1% |
| Earnings before Tax (EBT) 1 | 17.83 | 17.38 | 28.22 | 65.37 | -48.31 | 49.96 |
| Net income 1 | 16.91 | 16.47 | 27.59 | 64.76 | -48.39 | 48.84 |
| Net margin | 84.46% | 84.36% | 90.13% | 95.11% | 106.07% | 92.56% |
| EPS 2 | 0.0798 | 0.0778 | 0.1302 | 0.3057 | -0.2284 | 0.2305 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0305 | 0.0310 | 0.0250 | 0.0250 | 0.0380 | 0.0380 |
| Announcement Date | 10/11/18 | 11/20/19 | 10/1/20 | 11/17/21 | 11/11/22 | 11/15/23 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1.87 | 13.1 | - | 10.1 | 5.88 |
| Net Cash position 1 | 8.37 | - | - | 9.78 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.55% | 6.12% | 9.69% | 19.9% | -14.8% | 15.2% |
| ROA (Net income/ Total Assets) | 4.29% | 4% | 6% | 12.2% | -8.95% | 9.22% |
| Assets 1 | 394.4 | 411.7 | 460.1 | 528.6 | 540.6 | 530 |
| Book Value Per Share 2 | 1.250 | 1.290 | 1.390 | 1.670 | 1.420 | 1.610 |
| Cash Flow per Share 2 | 0.0400 | 0.0100 | 0 | 0.0500 | 0.0100 | 0.0100 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 10/11/18 | 11/20/19 | 10/1/20 | 11/17/21 | 11/11/22 | 11/15/23 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.545
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| +10.28% | 411M | |
| +10.02% | 15.45B | |
| +6.32% | 6.44B | |
| +15.66% | 4.56B | |
| +12.41% | 4.47B | |
| -4.72% | 4.12B | |
| +5.02% | 3.64B | |
| +10.93% | 3.33B | |
| +10.43% | 3.17B | |
| +13.73% | 2.84B |
- Stock Market
- Equities
- HNE Stock
- Financials Henderson EuroTrust plc