Market Closed -
Australian S.E.
02:10:12 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
3.78
AUD
|
0.00%
|
|
-6.67%
|
-13.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,506
|
985.9
|
954.7
|
955.5
|
1,309
|
1,103
|
-
|
-
|
Enterprise Value (EV)
1 |
1,506
|
985.9
|
954.7
|
955.5
|
1,309
|
1,103
|
1,103
|
1,103
|
P/E ratio
|
12.8
x
|
-9.16
x
|
4.97
x
|
5.63
x
|
5.14
x
|
6.15
x
|
6.75
x
|
9.06
x
|
Yield
|
17.2%
|
-
|
7.33%
|
9.45%
|
-
|
10.3%
|
9.52%
|
7.32%
|
Capitalization / Revenue
|
3.48
x
|
1.76
x
|
1.74
x
|
2.99
x
|
7.07
x
|
2.76
x
|
3.06
x
|
2.26
x
|
EV / Revenue
|
3.48
x
|
1.76
x
|
1.74
x
|
2.99
x
|
7.07
x
|
2.76
x
|
3.06
x
|
2.26
x
|
EV / EBITDA
|
-
|
-
|
3,288,966
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1
x
|
0.71
x
|
0.61
x
|
-
|
-
|
0.99
x
|
1.01
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
412,514
|
412,514
|
411,492
|
347,447
|
300,805
|
291,721
|
-
|
-
|
Reference price
2 |
3.650
|
2.390
|
2.320
|
2.750
|
4.350
|
3.780
|
3.780
|
3.780
|
Announcement Date
|
2/5/20
|
2/12/21
|
2/24/22
|
2/24/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
433.2
|
561.7
|
549.6
|
319.9
|
185.2
|
399.5
|
360.2
|
486.9
|
EBITDA
|
-
|
-
|
290.3
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
181.3
|
-144.1
|
285.2
|
276.4
|
-
|
328
|
252
|
184
|
Operating Margin
|
41.85%
|
-25.65%
|
51.9%
|
86.4%
|
-
|
82.1%
|
69.96%
|
37.79%
|
Earnings before Tax (EBT)
1 |
169.5
|
-154.8
|
274.9
|
264
|
-
|
242.5
|
197
|
164
|
Net income
1 |
120.1
|
-107.6
|
192.8
|
186.8
|
275.1
|
169.7
|
137.7
|
115
|
Net margin
|
27.72%
|
-19.16%
|
35.08%
|
58.39%
|
148.54%
|
42.47%
|
38.24%
|
23.62%
|
EPS
2 |
0.2850
|
-0.2610
|
0.4670
|
0.4884
|
0.8470
|
0.6150
|
0.5600
|
0.4170
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6260
|
-
|
0.1700
|
0.2600
|
-
|
0.3900
|
0.3600
|
0.2767
|
Announcement Date
|
2/5/20
|
2/12/21
|
2/24/22
|
2/24/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
---|
Net sales
1 |
249.2
|
239.3
|
322.4
|
289.7
|
259.9
|
188.6
|
131.3
|
96.6
|
88.6
|
197.8
|
201.8
|
178.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0790
|
-0.2180
|
-0.0430
|
0.1440
|
0.3230
|
0.0470
|
0.4587
|
0.4360
|
0.4110
|
0.2500
|
0.2700
|
0.2400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/20
|
7/29/20
|
2/12/21
|
8/3/21
|
2/24/22
|
8/2/22
|
2/24/23
|
8/21/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6%
|
-7.3%
|
13.1%
|
18.7%
|
-
|
14.9%
|
12.1%
|
11.3%
|
ROA (Net income/ Total Assets)
|
2.75%
|
-2.91%
|
5.08%
|
5.03%
|
-
|
6.7%
|
5.75%
|
5.1%
|
Assets
1 |
4,375
|
3,692
|
3,796
|
3,717
|
-
|
2,533
|
2,395
|
2,255
|
Book Value Per Share
2 |
3.640
|
3.360
|
3.780
|
-
|
-
|
3.810
|
3.740
|
3.980
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/20
|
2/12/21
|
2/24/22
|
2/24/23
|
2/26/24
|
-
|
-
|
-
|
Last Close Price
3.78
AUD Average target price
4.088
AUD Spread / Average Target +8.13% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.10% | 721M | | +43.10% | 64.49B | | +12.23% | 49.09B | | +20.13% | 44.64B | | +26.97% | 35.57B | | +13.39% | 29.74B | | +53.14% | 29.18B | | +26.13% | 25.38B | | +11.27% | 21.19B | | +11.31% | 20.67B |
Other Property & Casualty Insurance
|