Financials HE Group

Equities

HEGROUP

MYQ0296OO002

Electric Utilities

End-of-day quote BURSA MALAYSIA 06:00:00 2024-05-06 pm EDT 5-day change 1st Jan Change
0.53 MYR 0.00% Intraday chart for HE Group +10.42% 0.00%

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 31.39 100.5 107.6
EBITDA 1 0.9277 6.226 8.559
EBIT 1 0.8424 6.145 8.464
Operating Margin 2.68% 6.12% 7.87%
Earnings before Tax (EBT) 1 1.941 5.479 7.982
Net income 1 1.698 4.134 6.169
Net margin 5.41% 4.12% 5.74%
EPS 2 1.698 4.134 6.169
Free Cash Flow - 3.12 -1.473
FCF margin - 3.11% -1.37%
FCF Conversion (EBITDA) - 50.12% -
FCF Conversion (Net income) - 75.48% -
Dividend per Share - - -
Announcement Date 7/5/23 7/5/23 7/5/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 3.7 1.54 1.05
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 3.991 x 0.2475 x 0.1222 x
Free Cash Flow - 3.12 -1.47
ROE (net income / shareholders' equity) - 37.9% 43.1%
ROA (Net income/ Total Assets) - 9.34% 7.01%
Assets 1 - 44.24 88.04
Book Value Per Share 2 9.090 12.70 15.90
Cash Flow per Share 2 0.7300 4.980 8.970
Capex 1 0.01 0.06 0.3
Capex / Sales 0.03% 0.06% 0.28%
Announcement Date 7/5/23 7/5/23 7/5/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW