End-of-day quote
Korea S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
2,850
KRW
|
-1.55%
|
|
-2.23%
|
+0.71%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,735,711
|
1,833,392
|
2,205,330
|
2,126,434
|
2,141,462
|
-
|
-
|
Enterprise Value (EV)
2 |
1,736
|
1,833
|
2,205
|
2,126
|
2,640
|
2,640
|
2,640
|
P/E ratio
|
62.4
x
|
18.3
x
|
7.02
x
|
-
|
3.36
x
|
2.96
x
|
2.81
x
|
Yield
|
1.3%
|
1.23%
|
-
|
-
|
6.75%
|
7.6%
|
7.02%
|
Capitalization / Revenue
|
183,495,866
x
|
182,277,864
x
|
217,972,289
x
|
160,837,820
x
|
-
|
2,203,191,496
x
|
2,035,755,138
x
|
EV / Revenue
|
183,495,866
x
|
182,277,864
x
|
217,972,289
x
|
160,837,820
x
|
-
|
2,715,900,437
x
|
2,509,499,641
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.14
x
|
0.15
x
|
0.22
x
|
-
|
0.18
x
|
0.17
x
|
0.16
x
|
Nbr of stocks (in thousands)
|
751,390
|
751,390
|
751,390
|
751,390
|
751,390
|
-
|
-
|
Reference price
3 |
2,310
|
2,440
|
2,935
|
2,830
|
2,850
|
2,850
|
2,850
|
Announcement Date
|
2/7/20
|
1/29/21
|
2/9/22
|
2/21/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
9,459
|
10,058
|
10,117
|
-
|
13,221
|
-
|
972
|
1,052
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-139.5
|
147.8
|
243.4
|
31.9
|
666.1
|
901.3
|
1,008
|
1,037
|
Operating Margin
|
-1.47%
|
1.47%
|
2.41%
|
-
|
5.04%
|
-
|
103.66%
|
98.55%
|
Earnings before Tax (EBT)
1 |
112.9
|
241.2
|
559
|
432.6
|
753.4
|
905.2
|
1,036
|
1,109
|
Net income
1 |
114.6
|
196.9
|
410.6
|
354.3
|
616.3
|
679.1
|
762.9
|
837.6
|
Net margin
|
1.21%
|
1.96%
|
4.06%
|
-
|
4.66%
|
-
|
78.49%
|
79.62%
|
EPS
2 |
37.00
|
133.0
|
418.0
|
-
|
-
|
847.6
|
962.3
|
1,014
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
30.00
|
30.00
|
-
|
-
|
-
|
192.4
|
216.5
|
200.0
|
Announcement Date
|
2/7/20
|
1/29/21
|
2/9/22
|
2/8/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
2,852
|
2,558
|
2,472
|
2,674
|
7,303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12.34
|
-7.148
|
-58.15
|
148.3
|
34.32
|
-92.56
|
375.7
|
-79.79
|
4.854
|
165.2
|
219.3
|
234.8
|
161.2
|
Operating Margin
|
0.43%
|
-0.28%
|
-2.35%
|
5.55%
|
0.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
146.4
|
77.15
|
65.75
|
72.54
|
104.1
|
190.2
|
-
|
-79.98
|
82.54
|
192.3
|
241.4
|
240.5
|
192.9
|
Net income
1 |
103.1
|
56.63
|
50.87
|
55.86
|
88.46
|
159.2
|
356.9
|
-40.8
|
38.37
|
142.6
|
179.2
|
178.9
|
142.2
|
Net margin
|
3.61%
|
2.21%
|
2.06%
|
2.09%
|
1.21%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/28/21
|
2/9/22
|
4/29/22
|
7/29/22
|
10/31/22
|
2/8/23
|
5/12/23
|
11/14/23
|
2/21/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
498
|
498
|
498
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.05%
|
1.64%
|
3.84%
|
-
|
-
|
5.45%
|
5.93%
|
6.03%
|
ROA (Net income/ Total Assets)
|
0.1%
|
0.16%
|
0.32%
|
-
|
-
|
0.58%
|
0.62%
|
0.61%
|
Assets
1 |
118,066
|
124,622
|
128,518
|
-
|
-
|
117,630
|
122,228
|
136,929
|
Book Value Per Share
2 |
16,048
|
15,964
|
13,537
|
-
|
-
|
15,944
|
16,672
|
18,140
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/7/20
|
1/29/21
|
2/9/22
|
2/8/23
|
2/21/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +0.71% | 1.58B | | +6.58% | 74.49B | | +6.64% | 50.15B | | +0.85% | 47.28B | | +12.23% | 43.12B | | +8.25% | 40.31B | | +20.44% | 38.48B | | +4.41% | 30.54B | | -3.72% | 28.79B | | +9.73% | 22.81B |
Other Life & Health Insurance
|