Financials Hancock Whitney Corporation

Equities

HWC

US4101201097

Banks

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
46.74 USD +1.21% Intraday chart for Hancock Whitney Corporation +5.58% -3.81%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,827 2,940 4,343 4,147 4,186 4,049 - -
Enterprise Value (EV) 1 3,827 2,940 4,343 4,147 4,186 4,049 4,049 4,049
P/E ratio 11.8 x -63 x 9.58 x 8.09 x 10.8 x 9.61 x 9.28 x -
Yield 2.46% 3.17% 2.16% 2.23% 2.47% 2.59% 2.69% 2.57%
Capitalization / Revenue 3.12 x 2.3 x 3.32 x 2.98 x 3 x 2.79 x 2.7 x 2.7 x
EV / Revenue 3.12 x 2.3 x 3.32 x 2.98 x 3 x 2.79 x 2.7 x 2.7 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.11 x 0.86 x 1.18 x 1.24 x 1.1 x 0.98 x 0.9 x -
Nbr of stocks (in thousands) 87,214 86,413 86,826 85,693 86,151 86,622 - -
Reference price 2 43.88 34.02 50.02 48.39 48.59 46.74 46.74 46.74
Announcement Date 1/15/20 1/20/21 1/18/22 1/17/23 1/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,226 1,280 1,309 1,392 1,397 1,449 1,501 1,500
EBITDA - - - - - - - -
EBIT 1 455.2 491.2 501.7 641.1 560.3 613.8 631 -
Operating Margin 37.13% 38.37% 38.34% 46.06% 40.1% 42.34% 42.05% -
Earnings before Tax (EBT) 1 407.5 -111.7 568.1 659.2 490.1 534.4 552 -
Net income 1 327.4 -45.17 463.2 524.1 392.6 420.8 430.5 -
Net margin 26.71% -3.53% 35.39% 37.65% 28.1% 29.03% 28.69% -
EPS 2 3.720 -0.5400 5.220 5.980 4.500 4.862 5.037 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.080 1.080 1.080 1.080 1.200 1.212 1.256 1.200
Announcement Date 1/15/20 1/20/21 1/18/22 1/17/23 1/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 330.8 321.5 314.4 334 368.2 375.2 367.9 360 358.1 311.2 356.9 359.5 365.3 368.1 367.3
EBITDA - - - - - - - - - - - - - - -
EBIT 1 136.1 139.1 134.5 146.9 174.7 185 167 157.8 153.4 82.09 149.1 151.2 154.4 156.2 152.9
Operating Margin 41.15% 43.25% 42.77% 43.98% 47.45% 49.32% 45.39% 43.84% 42.84% 26.38% 41.79% 42.05% 42.26% 42.43% 41.63%
Earnings before Tax (EBT) 1 160.3 164.8 154.5 154 170.7 179.9 158.4 147.4 122 62.31 133.3 132.7 134.4 133.7 132.9
Net income 1 129.6 137.7 123.5 121.4 135.4 143.8 126.5 117.8 97.74 50.6 108.6 103.6 105.1 104.6 104.1
Net margin 39.17% 42.84% 39.27% 36.36% 36.77% 38.32% 34.37% 32.72% 27.3% 16.26% 30.44% 28.82% 28.77% 28.43% 28.35%
EPS 2 1.460 1.550 1.400 1.380 1.550 1.650 1.450 1.350 1.120 0.5800 1.240 1.196 1.213 1.212 1.199
Dividend per Share 2 0.2700 0.2700 0.2700 0.2700 0.2700 0.2700 0.3000 0.3000 0.3000 0.3000 0.3011 0.3020 0.3040 0.3060 0.3143
Announcement Date 10/19/21 1/18/22 4/19/22 7/19/22 10/18/22 1/17/23 4/18/23 7/18/23 10/17/23 1/16/24 4/16/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.7% -1.32% 13.1% 15.4% 11.1% 10.9% 10.3% 10.2%
ROA (Net income/ Total Assets) 1.12% -0.14% 1.32% 1.49% 1.1% 1.2% 1.2% -
Assets 1 29,230 32,267 35,092 35,174 35,691 35,068 36,010 -
Book Value Per Share 2 39.60 39.70 42.30 38.90 44.10 47.50 51.70 -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/15/20 1/20/21 1/18/22 1/17/23 1/16/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
46.74 USD
Average target price
50.4 USD
Spread / Average Target
+7.83%
Consensus
  1. Stock Market
  2. Equities
  3. HWC Stock
  4. Financials Hancock Whitney Corporation