Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
46.74
USD
|
+1.21%
|
|
+5.58%
|
-3.81%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,827
|
2,940
|
4,343
|
4,147
|
4,186
|
4,049
|
-
|
-
|
Enterprise Value (EV)
1 |
3,827
|
2,940
|
4,343
|
4,147
|
4,186
|
4,049
|
4,049
|
4,049
|
P/E ratio
|
11.8
x
|
-63
x
|
9.58
x
|
8.09
x
|
10.8
x
|
9.61
x
|
9.28
x
|
-
|
Yield
|
2.46%
|
3.17%
|
2.16%
|
2.23%
|
2.47%
|
2.59%
|
2.69%
|
2.57%
|
Capitalization / Revenue
|
3.12
x
|
2.3
x
|
3.32
x
|
2.98
x
|
3
x
|
2.79
x
|
2.7
x
|
2.7
x
|
EV / Revenue
|
3.12
x
|
2.3
x
|
3.32
x
|
2.98
x
|
3
x
|
2.79
x
|
2.7
x
|
2.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
0.86
x
|
1.18
x
|
1.24
x
|
1.1
x
|
0.98
x
|
0.9
x
|
-
|
Nbr of stocks (in thousands)
|
87,214
|
86,413
|
86,826
|
85,693
|
86,151
|
86,622
|
-
|
-
|
Reference price
2 |
43.88
|
34.02
|
50.02
|
48.39
|
48.59
|
46.74
|
46.74
|
46.74
|
Announcement Date
|
1/15/20
|
1/20/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,226
|
1,280
|
1,309
|
1,392
|
1,397
|
1,449
|
1,501
|
1,500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
455.2
|
491.2
|
501.7
|
641.1
|
560.3
|
613.8
|
631
|
-
|
Operating Margin
|
37.13%
|
38.37%
|
38.34%
|
46.06%
|
40.1%
|
42.34%
|
42.05%
|
-
|
Earnings before Tax (EBT)
1 |
407.5
|
-111.7
|
568.1
|
659.2
|
490.1
|
534.4
|
552
|
-
|
Net income
1 |
327.4
|
-45.17
|
463.2
|
524.1
|
392.6
|
420.8
|
430.5
|
-
|
Net margin
|
26.71%
|
-3.53%
|
35.39%
|
37.65%
|
28.1%
|
29.03%
|
28.69%
|
-
|
EPS
2 |
3.720
|
-0.5400
|
5.220
|
5.980
|
4.500
|
4.862
|
5.037
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.080
|
1.080
|
1.080
|
1.080
|
1.200
|
1.212
|
1.256
|
1.200
|
Announcement Date
|
1/15/20
|
1/20/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
330.8
|
321.5
|
314.4
|
334
|
368.2
|
375.2
|
367.9
|
360
|
358.1
|
311.2
|
356.9
|
359.5
|
365.3
|
368.1
|
367.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
136.1
|
139.1
|
134.5
|
146.9
|
174.7
|
185
|
167
|
157.8
|
153.4
|
82.09
|
149.1
|
151.2
|
154.4
|
156.2
|
152.9
|
Operating Margin
|
41.15%
|
43.25%
|
42.77%
|
43.98%
|
47.45%
|
49.32%
|
45.39%
|
43.84%
|
42.84%
|
26.38%
|
41.79%
|
42.05%
|
42.26%
|
42.43%
|
41.63%
|
Earnings before Tax (EBT)
1 |
160.3
|
164.8
|
154.5
|
154
|
170.7
|
179.9
|
158.4
|
147.4
|
122
|
62.31
|
133.3
|
132.7
|
134.4
|
133.7
|
132.9
|
Net income
1 |
129.6
|
137.7
|
123.5
|
121.4
|
135.4
|
143.8
|
126.5
|
117.8
|
97.74
|
50.6
|
108.6
|
103.6
|
105.1
|
104.6
|
104.1
|
Net margin
|
39.17%
|
42.84%
|
39.27%
|
36.36%
|
36.77%
|
38.32%
|
34.37%
|
32.72%
|
27.3%
|
16.26%
|
30.44%
|
28.82%
|
28.77%
|
28.43%
|
28.35%
|
EPS
2 |
1.460
|
1.550
|
1.400
|
1.380
|
1.550
|
1.650
|
1.450
|
1.350
|
1.120
|
0.5800
|
1.240
|
1.196
|
1.213
|
1.212
|
1.199
|
Dividend per Share
2 |
0.2700
|
0.2700
|
0.2700
|
0.2700
|
0.2700
|
0.2700
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3011
|
0.3020
|
0.3040
|
0.3060
|
0.3143
|
Announcement Date
|
10/19/21
|
1/18/22
|
4/19/22
|
7/19/22
|
10/18/22
|
1/17/23
|
4/18/23
|
7/18/23
|
10/17/23
|
1/16/24
|
4/16/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
-1.32%
|
13.1%
|
15.4%
|
11.1%
|
10.9%
|
10.3%
|
10.2%
|
ROA (Net income/ Total Assets)
|
1.12%
|
-0.14%
|
1.32%
|
1.49%
|
1.1%
|
1.2%
|
1.2%
|
-
|
Assets
1 |
29,230
|
32,267
|
35,092
|
35,174
|
35,691
|
35,068
|
36,010
|
-
|
Book Value Per Share
2 |
39.60
|
39.70
|
42.30
|
38.90
|
44.10
|
47.50
|
51.70
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/15/20
|
1/20/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
-
|
Last Close Price
46.74
USD Average target price
50.4
USD Spread / Average Target +7.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.81% | 4.05B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +13.25% | 47B | | +1.36% | 47.1B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|