Stock 000567 HAINAN HAIDE CAPITAL MANAGEMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hainan Haide Capital Management Co., Ltd.

Equities

000567

CNE0000005V7

Investment Management & Fund Operators

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.36 CNY 0.00% Intraday chart for Hainan Haide Capital Management Co., Ltd. +7.09% -11.95%
Apr. 25 Hainan Haide Capital Management Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI
Apr. 24 Hainan Haide Capital Management Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 5,706 11,444 12,941 14,329 12,617 -
Enterprise Value (EV) 1 5,706 11,444 12,941 14,329 12,617 12,617
P/E ratio 44.7 x 31.9 x 18.5 x - 10.9 x 9.36 x
Yield - - - - - -
Capitalization / Revenue - 19.3 x 12.2 x - 1.99 x 1.23 x
EV / Revenue - 19.3 x 12.2 x - 1.99 x 1.23 x
EV / EBITDA - 26.6 x 14.1 x - 8.41 x 7.16 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 2.41 x 2.51 x 2.62 x 1.96 x 1.77 x
Nbr of stocks (in thousands) 1,347,995 1,347,995 1,347,995 1,347,995 1,347,995 -
Reference price 2 4.233 8.490 9.600 10.63 9.360 9.360
Announcement Date 4/29/21 3/13/22 4/25/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2024 2025
Net sales 1 - 591.6 1,063 6,328 10,262
EBITDA 1 - 429.6 920.8 1,500 1,761
EBIT 1 - 401.2 768.8 1,607 2,127
Operating Margin - 67.82% 72.33% 25.4% 20.73%
Earnings before Tax (EBT) 1 - 401.4 775.3 1,610 2,131
Net income 1 127.8 359.1 700.1 1,158 1,343
Net margin - 60.69% 65.87% 18.3% 13.09%
EPS 2 0.0948 0.2664 0.5194 0.8600 1.000
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/29/21 3/13/22 4/25/23 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 8.43% 14.2% 16.6% 18% 18.7%
ROA (Net income/ Total Assets) - - - - 9.3% 8.7%
Assets 1 - - - - 12,452 15,437
Book Value Per Share 2 - 3.520 3.820 4.050 4.770 5.300
Cash Flow per Share - -0.7100 -0.5700 - - -
Capex - 0.27 - - - -
Capex / Sales - 0.05% - - - -
Announcement Date 4/29/21 3/13/22 4/25/23 4/24/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Hainan Haide Capital Management Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
HAINAN HAIDE CAPITAL MANAGEMENT CO., LTD. Stock Hainan Haide Capital Management Co., Ltd.
-11.95% 1.74B
BLACKROCK, INC. Stock BlackRock, Inc.
-6.03% 113B
UBS GROUP AG Stock UBS Group AG
-3.98% 87.91B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.96% 63.76B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.29% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.12% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+7.95% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.92% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+5.88% 25.48B
STATE STREET CORPORATION Stock State Street Corporation
-5.25% 22.13B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. 000567 Stock
  4. Financials Hainan Haide Capital Management Co., Ltd.