Stock 603639 HAILIR PESTICIDES AND CHEMICALS GROUP CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hailir Pesticides and Chemicals Group Co.,Ltd.

Equities

603639

CNE100002GT8

Agricultural Chemicals

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
14.31 CNY +0.35% Intraday chart for Hailir Pesticides and Chemicals Group Co.,Ltd. +0.28% -8.85%
Apr. 26 Hailir Pesticides and Chemicals Group Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Hailir Pesticides and Chemicals Group Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,226 4,842 8,533 8,701 5,342 4,865 - -
Enterprise Value (EV) 1 4,226 4,842 8,533 8,701 5,342 4,865 4,865 4,865
P/E ratio 13.4 x 11.9 x 18.9 x 18.9 x 11.3 x 10.8 x 8.78 x 6.72 x
Yield - 1.47% 3.98% 3.92% 3.18% 1.4% 1.68% 2.24%
Capitalization / Revenue 1.71 x 1.5 x 2.31 x 1.92 x 1.21 x 1.05 x 0.88 x 0.74 x
EV / Revenue 1.71 x 1.5 x 2.31 x 1.92 x 1.21 x 1.05 x 0.88 x 0.74 x
EV / EBITDA - 8,705,944 x - - - - - -
EV / FCF - - - 100,461,503 x - - - -
FCF Yield - - - 0% - - - -
Price to Book 1.88 x 1.85 x 2.81 x 2.71 x 1.58 x 1.33 x 1.17 x 1.02 x
Nbr of stocks (in thousands) 332,492 332,428 339,834 340,668 340,230 340,006 - -
Reference price 2 12.71 14.56 25.11 25.54 15.70 14.31 14.31 14.31
Announcement Date 4/28/20 4/27/21 4/25/22 4/27/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,467 3,227 3,699 4,535 4,398 4,618 5,525 6,613
EBITDA - 556.1 - - - - - -
EBIT 1 365.4 466.5 529.8 455.9 570.1 527 650 852
Operating Margin 14.81% 14.46% 14.32% 10.05% 12.96% 11.41% 11.76% 12.88%
Earnings before Tax (EBT) 1 359.9 461.9 514.2 453.6 572.1 529 652 854
Net income 1 315.8 406.7 449.7 460 473.2 449.7 554.6 726
Net margin 12.8% 12.6% 12.16% 10.14% 10.76% 9.74% 10.04% 10.98%
EPS 2 0.9490 1.221 1.330 1.350 1.390 1.320 1.630 2.130
Free Cash Flow - - - 86.61 - - - -
FCF margin - - - 1.91% - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - 18.83% - - - -
Dividend per Share 2 - 0.2143 1.000 1.000 0.5000 0.2000 0.2400 0.3200
Announcement Date 4/28/20 4/27/21 4/25/22 4/27/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - 86.6 - - - -
ROE (net income / shareholders' equity) 15.2% 16.8% 15.9% 14.8% 14.5% 12.3% 13.4% 15.2%
ROA (Net income/ Total Assets) - 10.4% 9.51% 8.38% - 6.2% 6.8% 8%
Assets 1 - 3,905 4,727 5,489 - 7,254 8,155 9,075
Book Value Per Share 2 6.750 7.870 8.950 9.430 9.940 10.80 12.20 14.10
Cash Flow per Share 2 - 1.770 1.290 2.040 2.810 1.370 2.310 2.840
Capex 1 240 322 677 608 456 550 550 550
Capex / Sales 9.73% 9.96% 18.31% 13.41% 10.37% 11.91% 9.95% 8.32%
Announcement Date 4/28/20 4/27/21 4/25/22 4/27/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hailir Pesticides and Chemicals Group Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
14.31
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Pesticide

1st Jan change Capi.
HAILIR PESTICIDES AND CHEMICALS GROUP CO.,LTD. Stock Hailir Pesticides and Chemicals Group Co.,Ltd.
-8.85% 672M
JIANGSU YANGNONG CHEMICAL CO., LTD. Stock Jiangsu Yangnong Chemical Co., Ltd.
-4.88% 3.37B
SHANDONG WEIFANG RAINBOW CHEMICAL CO., LTD Stock Shandong Weifang Rainbow Chemical Co., Ltd
-26.69% 1.97B
ADAMA LTD. Stock ADAMA Ltd.
-15.13% 1.81B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD. Stock Anhui Guangxin Agrochemical Co., Ltd.
-4.90% 1.73B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD Stock Zhejiang Xinan Chemical Industrial Group Co.,Ltd
-4.28% 1.63B
NUFARM LIMITED Stock Nufarm Limited
-12.45% 1.13B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD. Stock Shenzhen Noposion Crop Science Co., Ltd.
-1.09% 1.13B
LIER CHEMICAL CO.,LTD. Stock Lier Chemical Co.,LTD.
-23.73% 1.01B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD. Stock Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.
-10.00% 931M
Pesticide
  1. Stock Market
  2. Equities
  3. 603639 Stock
  4. Financials Hailir Pesticides and Chemicals Group Co.,Ltd.