Financials Gulf General Cooperative Insurance Company

Equities

8260

SA12CG541219

Property & Casualty Insurance

End-of-day quote Saudi Arabian S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
15.58 SAR +2.50% Intraday chart for Gulf General Cooperative Insurance Company -5.23% +18.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 265.2 246 497.2 632 340.5 395
Enterprise Value (EV) 1 174.8 135.5 337.7 377.1 335.4 385.1
P/E ratio -10.6 x -194 x 132 x -4.01 x -3.27 x 112 x
Yield - - - - - -
Capitalization / Revenue 1.92 x 1.22 x 1.98 x 2.47 x 1.21 x 1.14 x
EV / Revenue 1.26 x 0.67 x 1.35 x 1.47 x 1.19 x 1.11 x
EV / EBITDA -7.57 x -61.4 x 30.4 x -4.51 x -3.43 x 33.3 x
EV / FCF -42.7 x -9 x 7.12 x -2.09 x -6.25 x 23.9 x
FCF Yield -2.34% -11.1% 14% -47.8% -16% 4.18%
Price to Book 1.67 x 1.55 x 3.05 x 1.7 x 1.27 x 1.31 x
Nbr of stocks (in thousands) 12,000 12,000 12,000 30,000 30,000 30,000
Reference price 2 22.10 20.50 41.43 21.07 11.35 13.17
Announcement Date 3/31/19 3/30/20 3/31/21 3/31/22 4/3/23 3/28/24
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 138.3 200.9 250.6 255.9 280.7 347.3
EBITDA 1 -23.1 -2.207 11.11 -83.64 -97.85 11.58
EBIT 1 -24.97 -3.789 8.862 -84.08 -100.2 9.287
Operating Margin -18.05% -1.89% 3.54% -32.85% -35.68% 2.67%
Earnings before Tax (EBT) 1 -24.97 -3.789 8.862 -84.08 -100.2 6.319
Net income 1 -24.97 -1.265 3.753 -86.78 -104.2 3.532
Net margin -18.05% -0.63% 1.5% -33.91% -37.11% 1.02%
EPS 2 -2.083 -0.1054 0.3128 -5.259 -3.473 0.1177
Free Cash Flow 1 -4.091 -15.05 47.43 -180.3 -53.65 16.09
FCF margin -2.96% -7.49% 18.92% -70.45% -19.11% 4.63%
FCF Conversion (EBITDA) - - 426.82% - - 138.97%
FCF Conversion (Net income) - - 1,263.76% - - 455.54%
Dividend per Share - - - - - -
Announcement Date 3/31/19 3/30/20 3/31/21 3/31/22 4/3/23 3/28/24
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 90.4 111 159 255 5.12 9.94
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4.09 -15 47.4 -180 -53.7 16.1
ROE (net income / shareholders' equity) -14% -0.79% 2.33% -32.5% -32.6% 1.19%
ROA (Net income/ Total Assets) -3.37% -0.53% 1.29% -9.85% -10.1% 1.19%
Assets 1 741.4 237.1 290.7 880.8 1,033 295.7
Book Value Per Share 2 13.30 13.20 13.60 12.40 8.920 10.00
Cash Flow per Share 2 7.530 9.480 13.40 8.540 0.1700 0.4800
Capex 1 1.55 2.88 3.22 7.12 4.7 0.33
Capex / Sales 1.12% 1.43% 1.28% 2.78% 1.67% 0.09%
Announcement Date 3/31/19 3/30/20 3/31/21 3/31/22 4/3/23 3/28/24
1SAR in Million2SAR
Estimates
  1. Stock Market
  2. Equities
  3. 8260 Stock
  4. Financials Gulf General Cooperative Insurance Company