Stock 002836 GUANGDONG NEW GRAND LONG PACKING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong New Grand Long Packing Co., Ltd.

Equities

002836

CNE100002CB5

Commercial Printing Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
6.7 CNY +0.75% Intraday chart for Guangdong New Grand Long Packing Co., Ltd. +18.37% -23.43%
Apr. 03 Tranche Update on Guangdong New Grand Long Packing Co., Ltd.'s Equity Buyback Plan announced on February 8, 2024. CI
Feb. 07 Guangdong New Grand Long Packing Co., Ltd. announces an Equity Buyback for CNY 60 million worth of its shares. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3,082 1,821 1,934 1,571 1,549 1,816
Enterprise Value (EV) 1 2,969 1,673 1,852 1,559 1,385 1,642
P/E ratio 64.7 x 36.8 x 75.6 x 49.1 x 138 x 19.3 x
Yield 1.3% 4.39% 0.83% 3.05% 1.03% 4.23%
Capitalization / Revenue 11.4 x 6.49 x 4.57 x 7.38 x 10.7 x 12.1 x
EV / Revenue 11 x 5.96 x 4.37 x 7.32 x 9.59 x 11 x
EV / EBITDA 40.1 x 23.6 x 21.6 x 32.5 x 53.4 x 66.2 x
EV / FCF -36.1 x 33.6 x 12.7 x -7.95 x 46.3 x -14.9 x
FCF Yield -2.77% 2.98% 7.87% -12.6% 2.16% -6.69%
Price to Book 7.22 x 4.17 x 5.05 x 3.94 x 4.28 x 4.12 x
Nbr of stocks (in thousands) 230,400 230,400 230,400 230,400 230,400 230,400
Reference price 2 13.38 7.903 8.396 6.819 6.722 7.883
Announcement Date 4/20/18 4/24/19 4/28/20 4/29/21 4/28/22 4/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 269.3 280.5 423.4 212.9 144.4 149.7
EBITDA 1 74.08 70.77 85.79 47.96 25.95 24.8
EBIT 1 56.09 52.16 52.09 28.04 9.503 9.526
Operating Margin 20.82% 18.59% 12.3% 13.17% 6.58% 6.36%
Earnings before Tax (EBT) 1 62.99 57.57 37.7 38.34 9.584 110.7
Net income 1 47.59 49.53 26.28 32.13 11.18 94.38
Net margin 17.67% 17.66% 6.21% 15.09% 7.74% 63.05%
EPS 2 0.2066 0.2150 0.1111 0.1389 0.0486 0.4083
Free Cash Flow 1 -82.14 49.82 145.8 -196 29.93 -109.9
FCF margin -30.5% 17.76% 34.42% -92.04% 20.72% -73.4%
FCF Conversion (EBITDA) - 70.4% 169.89% - 115.34% -
FCF Conversion (Net income) - 100.58% 554.64% - 267.76% -
Dividend per Share 2 0.1736 0.3472 0.0694 0.2083 0.0694 0.3333
Announcement Date 4/20/18 4/24/19 4/28/20 4/29/21 4/28/22 4/27/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 113 148 82.1 12.7 164 174
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -82.1 49.8 146 -196 29.9 -110
ROE (net income / shareholders' equity) 11.6% 11.5% 6.12% 7.45% 2.94% 23.5%
ROA (Net income/ Total Assets) 6.51% 6.19% 5.06% 2.77% 1.28% 1.28%
Assets 1 730.7 799.8 519.5 1,162 874 7,346
Book Value Per Share 2 1.850 1.900 1.660 1.730 1.570 1.910
Cash Flow per Share 2 0.4900 0.6400 0.7000 0.2600 0.3200 0.2400
Capex 1 82.6 18 13.7 8.57 7.53 12.7
Capex / Sales 30.65% 6.41% 3.24% 4.02% 5.22% 8.46%
Announcement Date 4/20/18 4/24/19 4/28/20 4/29/21 4/28/22 4/27/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial Printing Services

1st Jan change Capi.
GUANGDONG NEW GRAND LONG PACKING CO., LTD. Stock Guangdong New Grand Long Packing Co., Ltd.
-23.43% 213M
TOPPAN INC. Stock Toppan Inc.
-6.33% 7.37B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+8.87% 6.94B
CIMPRESS PLC Stock Cimpress plc
+5.31% 2.25B
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-32.95% 1.27B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-13.22% 917M
DELUXE CORPORATION Stock Deluxe Corporation
-7.27% 876M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-6.32% 614M
ENNIS, INC. Stock Ennis, Inc.
-8.08% 521M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. 002836 Stock
  4. Financials Guangdong New Grand Long Packing Co., Ltd.