End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
3.6
CNY
|
+1.12%
|
|
+4.96%
|
-10.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
9,007
|
7,513
|
12,486
|
7,925
|
7,446
|
6,635
|
Enterprise Value (EV)
1 |
9,007
|
7,513
|
12,486
|
7,925
|
7,446
|
6,635
|
P/E ratio
|
21.8
x
|
13.7
x
|
14.5
x
|
25.3
x
|
44.9
x
|
22.5
x
|
Yield
|
2.22%
|
5.33%
|
5.54%
|
-
|
0.62%
|
1.94%
|
Capitalization / Revenue
|
2.84
x
|
2.45
x
|
3.28
x
|
2.12
x
|
2.83
x
|
2.12
x
|
EV / Revenue
|
2.84
x
|
2.45
x
|
3.28
x
|
2.12
x
|
2.83
x
|
2.12
x
|
EV / EBITDA
|
12.3
x
|
9.32
x
|
10.9
x
|
12.8
x
|
31.5
x
|
10.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.22
x
|
1.72
x
|
2.11
x
|
1.44
x
|
1.32
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
1,601,280
|
1,601,287
|
1,842,883
|
1,842,917
|
1,842,962
|
1,842,964
|
Reference price
2 |
5.625
|
4.692
|
6.775
|
4.300
|
4.040
|
3.600
|
Announcement Date
|
4/23/20
|
4/14/21
|
4/14/22
|
4/10/23
|
4/22/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
3,173
|
3,069
|
3,805
|
3,744
|
2,631
|
3,124
|
EBITDA
1 |
729.8
|
806.2
|
1,145
|
617.8
|
236.7
|
617
|
EBIT
1 |
544.2
|
616
|
936.2
|
411.6
|
12.86
|
379
|
Operating Margin
|
17.15%
|
20.07%
|
24.6%
|
10.99%
|
0.49%
|
12.13%
|
Earnings before Tax (EBT)
1 |
539.2
|
608.4
|
928.3
|
395.3
|
2.897
|
379
|
Net income
1 |
411.9
|
547.5
|
785.1
|
289.3
|
150.5
|
302
|
Net margin
|
12.98%
|
17.84%
|
20.63%
|
7.73%
|
5.72%
|
9.67%
|
EPS
2 |
0.2583
|
0.3417
|
0.4667
|
0.1700
|
0.0900
|
0.1600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1250
|
0.2500
|
0.3750
|
-
|
0.0250
|
0.0700
|
Announcement Date
|
4/23/20
|
4/14/21
|
4/14/22
|
4/10/23
|
4/22/24
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2023 Q1
|
---|
Net sales
1 |
1,862
|
1,092
|
916.1
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
252
|
Operating Margin
|
-
|
-
|
27.51%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
469.2
|
196.8
|
-
|
Net margin
|
25.2%
|
18.02%
|
-
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
8/30/21
|
4/14/22
|
4/28/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.3%
|
13%
|
16.5%
|
5.04%
|
2.67%
|
5.1%
|
ROA (Net income/ Total Assets)
|
6.84%
|
8.72%
|
10.9%
|
3.57%
|
-
|
3.6%
|
Assets
1 |
6,026
|
6,281
|
7,228
|
8,101
|
-
|
8,389
|
Book Value Per Share
2 |
2.540
|
2.720
|
3.210
|
2.990
|
3.070
|
3.300
|
Cash Flow per Share
2 |
0.4600
|
0.7800
|
0.3800
|
0.3700
|
0
|
0.2600
|
Capex
1 |
87.1
|
199
|
117
|
125
|
147
|
200
|
Capex / Sales
|
2.74%
|
6.47%
|
3.07%
|
3.35%
|
5.58%
|
6.4%
|
Announcement Date
|
4/23/20
|
4/14/21
|
4/14/22
|
4/10/23
|
4/22/24
|
-
|
Average target price
4.8
CNY Spread / Average Target +33.33% Consensus |