End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.7 PEN | 0.00% | -0.37% | -2.53% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 642.3 | 539.1 | 408 | 441 | 493 | 420.1 |
Enterprise Value (EV) 1 | 611.1 | 503.5 | 394.4 | 426.5 | 467.4 | 409.1 |
P/E ratio | 22.9 x | 28 x | 18.5 x | 21.5 x | 27.1 x | 20.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 8.19 x | 8.19 x | 5.67 x | 5.53 x | 5.84 x | 4.58 x |
EV / Revenue | 7.79 x | 7.65 x | 5.48 x | 5.35 x | 5.54 x | 4.46 x |
EV / EBITDA | 17.8 x | 26.7 x | 16.6 x | 15.9 x | 16.9 x | 13.9 x |
EV / FCF | -48.5 x | 12.4 x | 33.4 x | 52.4 x | 24.1 x | 35.7 x |
FCF Yield | -2.06% | 8.09% | 3% | 1.91% | 4.14% | 2.8% |
Price to Book | 3.16 x | 2.74 x | 2.03 x | 2.2 x | 2.44 x | 2.46 x |
Nbr of stocks (in thousands) | 182,092 | 182,092 | 182,092 | 182,092 | 182,092 | 162,092 |
Reference price 2 | 3.550 | 2.980 | 2.240 | 2.430 | 2.720 | 2.600 |
Announcement Date | 4/24/18 | 4/26/19 | 6/12/20 | 4/27/21 | 4/26/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 78.4 | 65.86 | 71.99 | 79.69 | 84.37 | 91.64 |
EBITDA 1 | 34.35 | 18.88 | 23.72 | 26.83 | 27.59 | 29.46 |
EBIT 1 | 31.38 | 16.52 | 21.9 | 25.21 | 24.75 | 24.72 |
Operating Margin | 40.02% | 25.09% | 30.43% | 31.63% | 29.33% | 26.98% |
Earnings before Tax (EBT) 1 | 39.57 | 24.52 | 30.67 | 29.51 | 28.04 | 35.49 |
Net income 1 | 28.2 | 19.36 | 22.02 | 20.55 | 20.33 | 25.71 |
Net margin | 35.97% | 29.4% | 30.59% | 25.79% | 24.1% | 28.06% |
EPS 2 | 0.1549 | 0.1063 | 0.1210 | 0.1128 | 0.1004 | 0.1261 |
Free Cash Flow 1 | -12.59 | 40.76 | 11.82 | 8.133 | 19.36 | 11.46 |
FCF margin | -16.06% | 61.89% | 16.42% | 10.21% | 22.95% | 12.51% |
FCF Conversion (EBITDA) | - | 215.89% | 49.83% | 30.32% | 70.17% | 38.91% |
FCF Conversion (Net income) | - | 210.52% | 53.68% | 39.58% | 95.24% | 44.59% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/24/18 | 4/26/19 | 6/12/20 | 4/27/21 | 4/26/22 | 4/27/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 |
---|---|---|
Net sales 1 | - | 17.3 |
EBITDA 1 | - | 3.06 |
EBIT | - | - |
Operating Margin | - | - |
Earnings before Tax (EBT) | - | - |
Net income | 4.962 | - |
Net margin | - | - |
EPS | 0.0270 | - |
Dividend per Share | - | - |
Announcement Date | 5/12/22 | 8/15/22 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 31.2 | 35.6 | 13.6 | 14.4 | 25.6 | 11 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -12.6 | 40.8 | 11.8 | 8.13 | 19.4 | 11.5 |
ROE (net income / shareholders' equity) | 12.7% | 8.81% | 11% | 10.2% | 10% | 12.9% |
ROA (Net income/ Total Assets) | 8.13% | 4.37% | 5.75% | 6.24% | 6.07% | 6.19% |
Assets 1 | 346.8 | 443.5 | 383.1 | 329.4 | 335 | 415.2 |
Book Value Per Share 2 | 1.120 | 1.090 | 1.100 | 1.110 | 1.120 | 1.060 |
Cash Flow per Share 2 | 0.1100 | 0.0400 | 0.0400 | 0.0700 | 0.1000 | 0.1400 |
Capex 1 | 1.25 | 1.07 | 1.46 | 7.78 | 1.96 | 0.75 |
Capex / Sales | 1.6% | 1.62% | 2.03% | 9.76% | 2.33% | 0.81% |
Announcement Date | 4/24/18 | 4/26/19 | 6/12/20 | 4/27/21 | 4/26/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-2.53% | 94.88M | |
-1.36% | 74.7B | |
+15.05% | 22.48B | |
+21.15% | 12.03B | |
+39.61% | 8.34B | |
+1.01% | 8.02B | |
+28.34% | 4.64B | |
-2.16% | 2.96B | |
+25.30% | 2.49B | |
-6.22% | 1.66B |
- Stock Market
- Equities
- GBVLAC1 Stock
- Financials Grupo Bvl S.A.A.