Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
61.92
USD
|
+0.62%
|
|
+0.91%
|
-5.60%
|
Fiscal Period: Ottobre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,064
|
2,025
|
3,154
|
3,254
|
2,984
|
2,964
|
-
|
-
|
Enterprise Value (EV)
1 |
4,738
|
4,406
|
5,255
|
5,023
|
2,984
|
2,964
|
2,964
|
2,964
|
P/E ratio
|
13.6
x
|
22.2
x
|
9.89
x
|
10.5
x
|
10.3
x
|
15.2
x
|
12.1
x
|
11.7
x
|
Yield
|
4.49%
|
4.34%
|
2.75%
|
2.84%
|
3.21%
|
3.36%
|
3.36%
|
-
|
Capitalization / Revenue
|
0.45
x
|
0.45
x
|
0.57
x
|
0.51
x
|
0.57
x
|
0.56
x
|
0.53
x
|
0.5
x
|
EV / Revenue
|
0.45
x
|
0.45
x
|
0.57
x
|
0.51
x
|
0.57
x
|
0.56
x
|
0.53
x
|
0.5
x
|
EV / EBITDA
|
3.13
x
|
3.15
x
|
4.13
x
|
3.55
x
|
3.64
x
|
4.48
x
|
3.77
x
|
3.36
x
|
EV / FCF
|
8.87
x
|
6.26
x
|
12.7
x
|
7.78
x
|
6.2
x
|
11.3
x
|
8.24
x
|
6.87
x
|
FCF Yield
|
11.3%
|
16%
|
7.89%
|
12.9%
|
16.1%
|
8.84%
|
12.1%
|
14.6%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
48,266
|
48,450
|
48,559
|
47,614
|
46,805
|
47,121
|
-
|
-
|
Reference price
2 |
39.17
|
40.59
|
64.68
|
66.21
|
63.50
|
61.92
|
61.92
|
61.92
|
Announcement Date
|
12/4/19
|
12/9/20
|
12/8/21
|
12/7/22
|
12/6/23
|
-
|
-
|
-
|
Fiscal Period: Octubre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,595
|
4,515
|
5,556
|
6,350
|
5,219
|
5,283
|
5,583
|
5,971
|
EBITDA
1 |
658.9
|
642.6
|
764.2
|
917.5
|
818.8
|
662
|
786.2
|
881.4
|
EBIT
1 |
441
|
401.6
|
635.2
|
704.4
|
600.5
|
415.9
|
532.5
|
564.3
|
Operating Margin
|
9.6%
|
8.89%
|
11.43%
|
11.09%
|
11.51%
|
7.87%
|
9.54%
|
9.45%
|
Earnings before Tax (EBT)
1 |
262
|
186.1
|
478.6
|
525.7
|
494.7
|
259.4
|
411.6
|
424.7
|
Net income
1 |
171
|
108.8
|
390.7
|
376.7
|
359.2
|
231.4
|
291.2
|
304.7
|
Net margin
|
3.72%
|
2.41%
|
7.03%
|
5.93%
|
6.88%
|
4.38%
|
5.22%
|
5.1%
|
EPS
2 |
2.890
|
1.830
|
6.540
|
6.300
|
6.150
|
4.065
|
5.125
|
5.300
|
Free Cash Flow
1 |
232.7
|
323.3
|
248.7
|
418.2
|
481.2
|
262.2
|
359.9
|
431.6
|
FCF margin
|
5.06%
|
7.16%
|
4.48%
|
6.59%
|
9.22%
|
4.96%
|
6.45%
|
7.23%
|
FCF Conversion (EBITDA)
|
35.32%
|
50.31%
|
32.54%
|
45.58%
|
58.77%
|
39.6%
|
45.78%
|
48.96%
|
FCF Conversion (Net income)
|
136.08%
|
297.15%
|
63.65%
|
111.02%
|
133.96%
|
113.31%
|
123.57%
|
141.63%
|
Dividend per Share
2 |
1.760
|
1.760
|
1.780
|
1.880
|
2.040
|
2.080
|
2.080
|
-
|
Announcement Date
|
12/4/19
|
12/9/20
|
12/8/21
|
12/7/22
|
12/6/23
|
-
|
-
|
-
|
Fiscal Period: oktober |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,578
|
1,564
|
1,667
|
1,622
|
1,496
|
1,271
|
1,309
|
1,330
|
1,308
|
1,206
|
1,300
|
1,393
|
1,384
|
1,302
|
1,307
|
EBITDA
1 |
211.3
|
196.8
|
251
|
251
|
218.7
|
164.5
|
228.6
|
226.5
|
199.2
|
128
|
162.7
|
188.5
|
184.3
|
162.9
|
182.5
|
EBIT
1 |
154.7
|
138.1
|
191.3
|
205.3
|
169.7
|
112.2
|
174.6
|
171.3
|
142.4
|
76.2
|
99.89
|
124.3
|
120.3
|
104.4
|
124.4
|
Operating Margin
|
9.8%
|
8.83%
|
11.47%
|
12.66%
|
11.35%
|
8.83%
|
13.34%
|
12.88%
|
10.88%
|
6.32%
|
7.68%
|
8.92%
|
8.69%
|
8.01%
|
9.52%
|
Earnings before Tax (EBT)
1 |
121.9
|
52.9
|
155.9
|
184.4
|
132.5
|
130.3
|
154.8
|
126.9
|
82.7
|
35.6
|
60.37
|
89.23
|
87.37
|
77.4
|
89.5
|
Net income
1 |
104.5
|
10.3
|
125.1
|
141.8
|
99.5
|
89.9
|
111.2
|
90.3
|
67.8
|
67.2
|
43.71
|
61.91
|
59.54
|
51.57
|
64.5
|
Net margin
|
6.62%
|
0.66%
|
7.5%
|
8.74%
|
6.65%
|
7.07%
|
8.5%
|
6.79%
|
5.18%
|
5.57%
|
3.36%
|
4.44%
|
4.3%
|
3.96%
|
4.94%
|
EPS
2 |
1.740
|
0.1800
|
2.090
|
2.360
|
1.670
|
1.540
|
1.900
|
1.550
|
1.160
|
1.170
|
0.7725
|
1.092
|
1.048
|
0.9200
|
1.120
|
Dividend per Share
2 |
0.4600
|
0.4600
|
0.4600
|
0.4600
|
0.5000
|
0.5000
|
0.5000
|
0.5200
|
0.5200
|
0.5200
|
0.5200
|
0.5200
|
0.5200
|
-
|
-
|
Announcement Date
|
12/8/21
|
3/2/22
|
6/8/22
|
8/31/22
|
12/7/22
|
3/1/23
|
6/7/23
|
8/30/23
|
12/6/23
|
2/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
2,675
|
2,381
|
2,101
|
1,769
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.059
x
|
3.705
x
|
2.749
x
|
1.928
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
233
|
323
|
249
|
418
|
481
|
262
|
360
|
432
|
ROE (net income / shareholders' equity)
|
20.9%
|
16.7%
|
29.3%
|
23%
|
19.3%
|
11.9%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
6.580
|
7.650
|
8.130
|
13.50
|
25.00
|
8.560
|
9.220
|
-
|
Capex
1 |
157
|
131
|
147
|
176
|
214
|
173
|
238
|
-
|
Capex / Sales
|
3.41%
|
2.91%
|
2.65%
|
2.78%
|
4.09%
|
3.27%
|
4.26%
|
-
|
Announcement Date
|
12/4/19
|
12/9/20
|
12/8/21
|
12/7/22
|
12/6/23
|
-
|
-
|
-
|
Last Close Price
61.92
USD Average target price
76.4
USD Spread / Average Target +23.39% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.60% | 2.96B | | +21.35% | 21.97B | | +8.34% | 17.64B | | -12.49% | 9.62B | | +19.15% | 9.29B | | +3.78% | 5.01B | | -13.09% | 4.62B | | +12.87% | 2.98B | | +13.27% | 2.78B | | +266.10% | 2.53B |
Other Non-Paper Containers & Packaging
|