GREEN TECHNOLOGY METALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.105 AUD | +5.00% |
|
+5.00% | -63.16% |
| Mar. 27 | Ardiden Receives AU$3.5 Million Withholding Tax, AU$225,000 Exploration Grant | MT |
| Mar. 26 | Green Technology Metals Finds Potential Further Resource Growth at Canadian Lithium Project | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 160 | 201.6 | 33.78 | - | - |
| Enterprise Value (EV) 1 | 94.91 | 191 | 19.48 | 158.1 | 267.3 |
| P/E ratio | -16.9 x | -21.4 x | -3.28 x | -6.18 x | -2.02 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 0.33 x |
| EV / Revenue | - | - | - | - | 2.62 x |
| EV / EBITDA | -19.6 x | -23 x | -1.5 x | -12.2 x | -26.7 x |
| EV / FCF | -36 x | -2.57 x | -0.81 x | -0.64 x | -2.45 x |
| FCF Yield | -2.77% | -38.9% | -123% | -156% | -40.8% |
| Price to Book | - | 2.1 x | - | - | - |
| Nbr of stocks (in thousands) | 253,907 | 276,146 | 321,752 | - | - |
| Reference price 2 | 0.6300 | 0.7300 | 0.1050 | 0.1050 | 0.1050 |
| Announcement Date | 9/29/22 | 9/29/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | 102 |
| EBITDA 1 | - | -4.836 | -8.298 | -13 | -13 | -10 |
| EBIT 1 | - | -4.894 | -8.646 | -13 | -13 | -43 |
| Operating Margin | - | - | - | - | - | -42.16% |
| Earnings before Tax (EBT) 1 | -0.1274 | -4.908 | -8.696 | -12 | -14 | -52 |
| Net income 1 | -0.1274 | -4.908 | -8.696 | -12 | -14 | -52 |
| Net margin | - | - | - | - | - | -50.98% |
| EPS 2 | - | -0.0373 | -0.0341 | -0.0320 | -0.0170 | -0.0520 |
| Free Cash Flow 1 | - | -2.633 | -74.34 | -24 | -247 | -109 |
| FCF margin | - | - | - | - | - | -106.86% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/18/21 | 9/29/22 | 9/29/23 | - | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 124 | 234 |
| Net Cash position 1 | - | 65.1 | 10.6 | 14.3 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -9.562 x | -23.35 x |
| Free Cash Flow 1 | - | -2.63 | -74.3 | -24 | -247 | -109 |
| ROE (net income / shareholders' equity) | - | -12% | -9.83% | -11% | -8% | -28% |
| ROA (Net income/ Total Assets) | - | -11.5% | -9.37% | -11% | -4% | -12% |
| Assets 1 | - | 42.58 | 92.76 | 109.1 | 350 | 433.3 |
| Book Value Per Share | - | - | 0.3500 | - | - | - |
| Cash Flow per Share | - | - | -0.0300 | - | - | - |
| Capex 1 | - | 9.71 | 29.9 | 14 | 236 | 102 |
| Capex / Sales | - | - | - | - | - | 100% |
| Announcement Date | 10/18/21 | 9/29/22 | 9/29/23 | - | - | - |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.105
AUD
Average target price
0.545
AUD
Spread / Average Target
+419.05%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -63.16% | 22.31M | |
| +39.40% | 92.76B | |
| +21.19% | 74.11B | |
| -.--% | 27.64B | |
| +57.43% | 10.74B | |
| +17.42% | 9.32B | |
| +16.44% | 8.71B | |
| -0.30% | 7.51B | |
| +38.33% | 6.51B | |
| +24.23% | 5.24B |
- Stock Market
- Equities
- GT1 Stock
- Financials Green Technology Metals Limited
