Financials Grande Portage Resources Ltd.

Equities

GPG

CA38655P2017

Gold

Market Closed - Toronto S.E. 10:21:00 2024-04-26 am EDT 5-day change 1st Jan Change
0.215 CAD +2.38% Intraday chart for Grande Portage Resources Ltd. -6.52% -8.51%

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 8.117 6.165 34.73 59.35 22.71 28.43
Enterprise Value (EV) 1 7.977 5.858 33.24 55.95 20.38 28.26
P/E ratio -4.51 x -6.21 x -28.6 x -43 x -17.9 x -25.3 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -26,938,210 x
EV / FCF -3.66 x -23 x -11.2 x -15 x -6.4 x -10.8 x
FCF Yield -27.4% -4.34% -8.95% -6.68% -15.6% -9.23%
Price to Book 1.06 x 0.78 x 2.9 x 3.4 x 1.18 x 1.44 x
Nbr of stocks (in thousands) 45,093 53,608 78,930 102,326 108,151 113,701
Reference price 2 0.1800 0.1150 0.4400 0.5800 0.2100 0.2500
Announcement Date 2/28/19 2/27/20 3/1/21 2/25/22 2/28/23 2/28/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -1.049
EBIT 1 -0.8617 -0.5439 -0.6673 -0.884 -1.138 -1.053
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.297 -0.8813 -1.037 -1.18 -1.254 -1.097
Net income 1 -1.297 -0.8813 -1.037 -1.18 -1.254 -1.097
Net margin - - - - - -
EPS 2 -0.0399 -0.0185 -0.0154 -0.0135 -0.0117 -0.009895
Free Cash Flow 1 -2.182 -0.2542 -2.974 -3.739 -3.184 -2.607
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/19 2/27/20 3/1/21 2/25/22 2/28/23 2/28/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.14 0.31 1.49 3.4 2.33 0.17
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.18 -0.25 -2.97 -3.74 -3.18 -2.61
ROE (net income / shareholders' equity) -19% -11.3% -10.4% -8.02% -6.82% -5.61%
ROA (Net income/ Total Assets) -7.44% -4.2% -4.05% -3.65% -3.8% -3.25%
Assets 1 17.45 20.97 25.59 32.38 33.03 33.72
Book Value Per Share 2 0.1700 0.1500 0.1500 0.1700 0.1800 0.1700
Cash Flow per Share 2 0 0.0100 0.0200 0.0300 0 0
Capex 1 1.66 0.26 3.03 3.53 2.81 3.04
Capex / Sales - - - - - -
Announcement Date 2/28/19 2/27/20 3/1/21 2/25/22 2/28/23 2/28/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GPG Stock
  4. Financials Grande Portage Resources Ltd.