Market Closed -
Xetra
11:36:03 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
10.9
EUR
|
-1.80%
|
|
+3.81%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
392.3
|
296.7
|
267.6
|
157.3
|
162.5
|
162.5
|
-
|
-
|
Enterprise Value (EV)
1 |
677.3
|
579.7
|
619.2
|
524.3
|
523.9
|
545.5
|
513.5
|
441.5
|
P/E ratio
|
8.97
x
|
-3.9
x
|
224
x
|
-2.01
x
|
90.8
x
|
10.2
x
|
4.22
x
|
3.25
x
|
Yield
|
0.34%
|
-
|
-
|
-
|
-
|
-
|
-
|
7.89%
|
Capitalization / Revenue
|
0.19
x
|
0.17
x
|
0.14
x
|
0.07
x
|
0.07
x
|
0.07
x
|
0.07
x
|
0.06
x
|
EV / Revenue
|
0.33
x
|
0.34
x
|
0.33
x
|
0.24
x
|
0.23
x
|
0.24
x
|
0.21
x
|
0.18
x
|
EV / EBITDA
|
4.24
x
|
13.9
x
|
6.01
x
|
4.46
x
|
4.23
x
|
3.6
x
|
2.65
x
|
2.09
x
|
EV / FCF
|
41.7
x
|
-15.1
x
|
-124
x
|
14.9
x
|
9.23
x
|
-116
x
|
23.4
x
|
8.19
x
|
FCF Yield
|
2.4%
|
-6.63%
|
-0.8%
|
6.69%
|
10.8%
|
-0.86%
|
4.27%
|
12.2%
|
Price to Book
|
1.15
x
|
0.83
x
|
0.78
x
|
0.56
x
|
0.62
x
|
0.64
x
|
0.56
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
12,277
|
14,908
|
14,908
|
14,908
|
14,908
|
14,908
|
-
|
-
|
Reference price
2 |
31.95
|
19.90
|
17.95
|
10.55
|
10.90
|
10.90
|
10.90
|
10.90
|
Announcement Date
|
3/30/20
|
3/31/21
|
3/30/22
|
3/29/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,039
|
1,711
|
1,903
|
2,159
|
2,305
|
2,284
|
2,400
|
2,510
|
EBITDA
1 |
159.8
|
41.7
|
103.1
|
117.4
|
123.8
|
151.6
|
193.8
|
211.3
|
EBIT
1 |
74.54
|
-46.13
|
18.86
|
35.5
|
56.8
|
75
|
119
|
128
|
Operating Margin
|
3.66%
|
-2.7%
|
0.99%
|
1.64%
|
2.46%
|
3.28%
|
4.96%
|
5.1%
|
Earnings before Tax (EBT)
1 |
63.57
|
-70.72
|
6.714
|
-62.76
|
9.177
|
25.2
|
42.4
|
60
|
Net income
1 |
43.68
|
-63.88
|
1.233
|
-78.4
|
3.414
|
17.9
|
43.2
|
54.95
|
Net margin
|
2.14%
|
-3.73%
|
0.06%
|
-3.63%
|
0.15%
|
0.78%
|
1.8%
|
2.19%
|
EPS
2 |
3.560
|
-5.100
|
0.0800
|
-5.260
|
0.1200
|
1.065
|
2.585
|
3.350
|
Free Cash Flow
1 |
16.26
|
-38.44
|
-4.974
|
35.09
|
56.79
|
-4.7
|
21.95
|
53.9
|
FCF margin
|
0.8%
|
-2.25%
|
-0.26%
|
1.63%
|
2.46%
|
-0.21%
|
0.91%
|
2.15%
|
FCF Conversion (EBITDA)
|
10.18%
|
-
|
-
|
29.88%
|
45.88%
|
-
|
11.32%
|
25.51%
|
FCF Conversion (Net income)
|
37.23%
|
-
|
-
|
-
|
1,663.44%
|
-
|
50.81%
|
98.09%
|
Dividend per Share
2 |
0.1100
|
-
|
-
|
-
|
-
|
-
|
-
|
0.8600
|
Announcement Date
|
3/30/20
|
3/31/21
|
3/30/22
|
3/29/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
565.6
|
-
|
583.5
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
33.6
|
-
|
6.868
|
Operating Margin
|
5.94%
|
-
|
1.18%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
2.918
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
-
|
0.1900
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
3/29/23
|
4/27/23
|
8/14/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
285
|
283
|
352
|
367
|
361
|
383
|
351
|
279
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.784
x
|
6.787
x
|
3.411
x
|
3.125
x
|
2.92
x
|
2.526
x
|
1.811
x
|
1.32
x
|
Free Cash Flow
1 |
16.3
|
-38.4
|
-4.97
|
35.1
|
56.8
|
-4.7
|
22
|
53.9
|
ROE (net income / shareholders' equity)
|
13.3%
|
-19.8%
|
0.38%
|
-26%
|
2.96%
|
7.15%
|
14.4%
|
15.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
27.90
|
24.00
|
23.00
|
18.80
|
17.70
|
16.90
|
19.50
|
22.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
108
|
69.5
|
76.3
|
71.6
|
75.6
|
81.2
|
83.1
|
86.9
|
Capex / Sales
|
5.28%
|
4.06%
|
4.01%
|
3.32%
|
3.28%
|
3.55%
|
3.46%
|
3.46%
|
Announcement Date
|
3/30/20
|
3/31/21
|
3/30/22
|
3/29/23
|
3/28/24
|
-
|
-
|
-
|
Last Close Price
10.9
EUR Average target price
12.85
EUR Spread / Average Target +17.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -.--% | 174M | | +3.98% | 7.86B | | +1.71% | 5.26B | | +14.39% | 3.03B | | -19.03% | 2.69B | | +2.91% | 2.62B | | -1.48% | 2.31B | | +34.50% | 1.86B | | +45.03% | 1.74B | | +6.99% | 1.54B |
Automotive Accessories
|