Stock GDNS GOODNESS GROWTH HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Goodness Growth Holdings, Inc.

Equities

GDNS

CA38238W1032

Pharmaceuticals

Market Closed - Canadian Securities Exchange
Other stock markets
 03:59:59 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.59 CAD +1.72% Intraday chart for Goodness Growth Holdings, Inc. +11.32% +87.30%
Apr. 01 Transcript : Goodness Growth Holdings, Inc., Q4 2023 Earnings Call, Apr 01, 2024
Apr. 01 Goodness Growth Holdings, Inc. Reports Impairment Charges for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 90.51 144.4 218.9 20.32 34.41 61.69
Enterprise Value (EV) 1 90.51 144.4 218.9 20.32 34.41 61.69
P/E ratio - - - - - -
Yield - - - - - -
Capitalization / Revenue 3.02 x 2.93 x 4.02 x 0.27 x 0.39 x 0.61 x
EV / Revenue 3.02 x 2.93 x 4.02 x 0.27 x 0.39 x 0.61 x
EV / EBITDA -5.43 x -27.6 x -24.2 x 4.94 x 1.62 x 2.6 x
EV / FCF -3,001,968 x -7,449,379 x -4,506,859 x - - -
FCF Yield -0% -0% -0% - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 85,253 98,871 128,111 128,126 144,801 143,126
Reference price 2 1.380 1.860 2.160 0.2150 0.3150 0.5900
Announcement Date 5/14/20 3/25/21 3/11/22 3/31/23 4/1/24 -
1CAD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 29.96 49.21 54.45 74.63 88.13 100.8
EBITDA 1 -16.66 -5.231 -9.056 4.113 21.2 23.71
EBIT 1 -18.2 -23.04 -20.48 -6.939 10.58 21.51
Operating Margin -60.76% -46.82% -37.62% -9.3% 12% 21.34%
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS - - - - - -
Free Cash Flow -30.15 -19.38 -48.56 - - -
FCF margin -100.64% -39.38% -89.19% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/14/20 3/25/21 3/11/22 3/31/23 4/1/24 -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 13.37 13.66 15.64 21.09 18.85 19.04 19.09 20.2 24.68 24.17 24 24.9 25.6 26.3
EBITDA 1 -1.874 -4.434 -2.613 2.333 1.903 2.49 1.444 4.882 7.32 5.874 5.39 5.84 6.19 6.29
EBIT 1 -4.131 -7.99 -7.76 0.3082 -0.1892 0.7018 0.3685 -1.042 5.871 5.382 4.84 5.29 5.64 5.74
Operating Margin -30.9% -58.51% -49.62% 1.46% -1% 3.69% 1.93% -5.16% 23.8% 22.26% 20.17% 21.24% 22.03% 21.83%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/10/21 3/11/22 5/11/22 8/11/22 11/14/22 3/31/23 5/15/23 8/14/23 11/14/23 4/1/24 - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow -30.1 -19.4 -48.6 - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 7.69 8.45 18 5.56 4.96 1
Capex / Sales 25.67% 17.17% 33.14% 7.45% 5.63% 0.99%
Announcement Date 5/14/20 3/25/21 3/11/22 3/31/23 4/1/24 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Recreational Pharmaceuticals

1st Jan change Capi.
GOODNESS GROWTH HOLDINGS, INC. Stock Goodness Growth Holdings, Inc.
+87.30% 61.69M
CURALEAF HOLDINGS, INC. Stock Curaleaf Holdings, Inc.
+23.05% 3.66B
TRULIEVE CANNABIS CORP. Stock Trulieve Cannabis Corp.
+109.78% 2B
Recreational Pharmaceuticals
  1. Stock Market
  2. Equities
  3. GDNS Stock
  4. Financials Goodness Growth Holdings, Inc.