Delayed
Australian S.E.
09:29:12 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
1.582
AUD
|
-1.71%
|
|
-2.91%
|
-19.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,178
|
1,166
|
1,385
|
1,818
|
2,125
|
1,744
|
-
|
-
|
Enterprise Value (EV)
1 |
1,277
|
1,040
|
1,369
|
1,866
|
1,981
|
1,580
|
1,497
|
1,400
|
P/E ratio
|
-253
x
|
14.5
x
|
37.8
x
|
26.2
x
|
18.4
x
|
14.3
x
|
10.5
x
|
11.4
x
|
Yield
|
-
|
1.13%
|
0.64%
|
0.89%
|
1.12%
|
1.46%
|
2.23%
|
2.2%
|
Capitalization / Revenue
|
15.6
x
|
3.96
x
|
5.04
x
|
4.75
x
|
4.5
x
|
3.45
x
|
2.95
x
|
2.91
x
|
EV / Revenue
|
16.9
x
|
3.53
x
|
4.98
x
|
4.87
x
|
4.2
x
|
3.12
x
|
2.54
x
|
2.33
x
|
EV / EBITDA
|
75.1
x
|
6.09
x
|
11.4
x
|
10.3
x
|
7.92
x
|
6.09
x
|
4.47
x
|
4.31
x
|
EV / FCF
|
-107
x
|
8.98
x
|
42.6
x
|
-75.2
x
|
12.8
x
|
15.7
x
|
8.99
x
|
8.11
x
|
FCF Yield
|
-0.94%
|
11.1%
|
2.35%
|
-1.33%
|
7.83%
|
6.38%
|
11.1%
|
12.3%
|
Price to Book
|
3.53
x
|
2.78
x
|
3.14
x
|
2.19
x
|
2.25
x
|
1.72
x
|
1.55
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
878,902
|
879,925
|
881,915
|
1,075,932
|
1,081,201
|
1,083,345
|
-
|
-
|
Reference price
2 |
1.340
|
1.325
|
1.570
|
1.690
|
1.965
|
1.610
|
1.610
|
1.610
|
Announcement Date
|
3/20/20
|
3/9/21
|
3/27/22
|
2/22/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
75.44
|
294.6
|
274.8
|
382.9
|
472.1
|
506.1
|
590.3
|
599.5
|
EBITDA
1 |
17
|
170.6
|
120.2
|
180.8
|
250.1
|
259.5
|
334.5
|
324.4
|
EBIT
1 |
4.727
|
118.6
|
58.69
|
97.47
|
170.1
|
175.1
|
233.4
|
220
|
Operating Margin
|
6.27%
|
40.23%
|
21.36%
|
25.45%
|
36.02%
|
34.6%
|
39.54%
|
36.7%
|
Earnings before Tax (EBT)
1 |
-5.215
|
113.5
|
51.35
|
90.78
|
167.1
|
174.6
|
234.9
|
221.2
|
Net income
1 |
-4.655
|
80.82
|
36.79
|
63.7
|
115.7
|
122.6
|
165.5
|
153.2
|
Net margin
|
-6.17%
|
27.43%
|
13.39%
|
16.63%
|
24.51%
|
24.23%
|
28.03%
|
25.55%
|
EPS
2 |
-0.005300
|
0.0913
|
0.0415
|
0.0645
|
0.1068
|
0.1123
|
0.1526
|
0.1410
|
Free Cash Flow
1 |
-11.95
|
115.7
|
32.14
|
-24.83
|
155.1
|
100.9
|
166.5
|
172.6
|
FCF margin
|
-15.84%
|
39.27%
|
11.7%
|
-6.48%
|
32.85%
|
19.93%
|
28.21%
|
28.79%
|
FCF Conversion (EBITDA)
|
-
|
67.84%
|
26.74%
|
-
|
62.01%
|
38.88%
|
49.78%
|
53.21%
|
FCF Conversion (Net income)
|
-
|
143.17%
|
87.37%
|
-
|
134.03%
|
82.26%
|
100.64%
|
112.69%
|
Dividend per Share
2 |
-
|
0.0150
|
0.0100
|
0.0150
|
0.0220
|
0.0235
|
0.0359
|
0.0354
|
Announcement Date
|
3/20/20
|
3/9/21
|
3/27/22
|
2/22/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
135.1
|
159.5
|
129.6
|
145.2
|
-
|
186.4
|
229
|
243.1
|
226.7
|
320.5
|
311.3
|
308.3
|
-
|
EBITDA
1 |
67.07
|
109.6
|
59.59
|
60.61
|
99.99
|
80.84
|
122.6
|
127.5
|
105
|
150
|
185
|
184
|
-
|
EBIT
1 |
42.75
|
75.8
|
30.57
|
28.13
|
59.32
|
38.15
|
82.7
|
87.37
|
63.44
|
113.1
|
122.7
|
114.7
|
-
|
Operating Margin
|
31.64%
|
47.51%
|
23.58%
|
19.37%
|
-
|
20.47%
|
36.11%
|
35.93%
|
27.98%
|
35.3%
|
39.43%
|
37.21%
|
-
|
Earnings before Tax (EBT)
1 |
32.69
|
80.78
|
26.82
|
24.52
|
55.6
|
35.17
|
80.76
|
86.34
|
65
|
108
|
135
|
129
|
-
|
Net income
1 |
23.4
|
57.41
|
19.14
|
17.64
|
39.94
|
23.75
|
55.74
|
59.97
|
46
|
76
|
94
|
90
|
-
|
Net margin
|
17.32%
|
35.99%
|
14.77%
|
12.15%
|
-
|
12.74%
|
24.34%
|
24.67%
|
20.29%
|
23.71%
|
30.19%
|
29.19%
|
-
|
EPS
2 |
0.0265
|
-
|
0.0216
|
0.0199
|
0.0449
|
0.0196
|
0.0515
|
0.0553
|
0.0410
|
0.0700
|
0.0785
|
0.0765
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0150
|
0.005000
|
0.0100
|
0.005000
|
-
|
0.0100
|
0.0100
|
0.0200
|
0.0200
|
0.0200
|
0.0100
|
Announcement Date
|
9/8/20
|
3/9/21
|
9/8/21
|
3/27/22
|
8/29/22
|
2/22/23
|
8/27/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
99
|
-
|
-
|
48.1
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
126
|
15.9
|
-
|
144
|
164
|
247
|
345
|
Leverage (Debt/EBITDA)
|
5.822
x
|
-
|
-
|
0.266
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-12
|
116
|
32.1
|
-24.8
|
155
|
101
|
167
|
173
|
ROE (net income / shareholders' equity)
|
-1.4%
|
21.4%
|
8.55%
|
7.66%
|
13.3%
|
12.7%
|
15%
|
13.2%
|
ROA (Net income/ Total Assets)
|
-0.84%
|
13.1%
|
5.75%
|
6.19%
|
10.7%
|
10.8%
|
12.9%
|
12.6%
|
Assets
1 |
551.2
|
617.1
|
639.8
|
1,030
|
1,081
|
1,138
|
1,281
|
1,215
|
Book Value Per Share
2 |
0.3800
|
0.4800
|
0.5000
|
0.7700
|
0.8700
|
0.9400
|
1.040
|
1.130
|
Cash Flow per Share
2 |
0.0400
|
0.1600
|
0.1000
|
0.1300
|
0.2200
|
0.2000
|
0.2500
|
0.2200
|
Capex
1 |
46
|
43.5
|
60.3
|
48.5
|
78.5
|
97.6
|
91.3
|
73.9
|
Capex / Sales
|
60.97%
|
14.75%
|
21.96%
|
12.67%
|
16.62%
|
19.29%
|
15.47%
|
12.33%
|
Announcement Date
|
3/20/20
|
3/9/21
|
3/27/22
|
2/22/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
1.61
AUD Average target price
1.883
AUD Spread / Average Target +16.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.47% | 1.12B | | -0.82% | 46.79B | | +18.72% | 31.99B | | -5.35% | 28.73B | | +10.94% | 24B | | +5.71% | 10.77B | | +23.81% | 9.79B | | -.--% | 8.45B | | +11.72% | 7.99B | | +0.49% | 7.94B |
Gold Mining
|