Stock GMRP&UI GMR POWER AND URBAN INFRA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials GMR Power And Urban Infra Limited

Equities

GMRP&UI

INE0CU601026

Electric Utilities

Market Closed - NSE India S.E.
Other stock markets
 07:43:48 2024-05-10 am EDT 		5-day change 1st Jan Change
61.55 INR -2.07% Intraday chart for GMR Power And Urban Infra Limited -12.76% +9.62%
Apr. 04 GMR Power and Urban Infra Forms JV For Mumbai Airport Project MT
Apr. 03 GMR Power And Urban Infra Limited Along with Shree Naman Developers Private Limited Announces Incorporation of Joint Venture Company CI

Valuation

Fiscal Period: March 2022 2023
Capitalization 1 20,281 9,627
Enterprise Value (EV) 1 117,914 80,757
P/E ratio -3.13 x 0.81 x
Yield - -
Capitalization / Revenue 0.49 x 0.17 x
EV / Revenue 2.87 x 1.46 x
EV / EBITDA 22 x 18.1 x
EV / FCF -53,738,586 x -11,396,913 x
FCF Yield -0% -0%
Price to Book -0.94 x -0.37 x
Nbr of stocks (in thousands) 603,595 603,595
Reference price 2 33.60 15.95
Announcement Date 9/5/22 8/26/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023
Net sales 1 25,483 41,018 55,247
EBITDA 1 1,491 5,372 4,465
EBIT 1 261.3 4,123 3,003
Operating Margin 1.03% 10.05% 5.44%
Earnings before Tax (EBT) 1 -21,577 -5,460 12,322
Net income 1 -21,816 -6,475 11,828
Net margin -85.61% -15.79% 21.41%
EPS - -10.73 19.60
Free Cash Flow - -2,194 -7,086
FCF margin - -5.35% -12.83%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 3/16/22 9/5/22 8/26/23
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023
Net Debt 1 85,408 97,633 71,129
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 57.29 x 18.17 x 15.93 x
Free Cash Flow - -2,194 -7,086
ROE (net income / shareholders' equity) - 32.1% -45.8%
ROA (Net income/ Total Assets) - 1.75% 1.45%
Assets 1 - -370,489 815,380
Book Value Per Share - -35.90 -43.40
Cash Flow per Share - 7.540 16.00
Capex - 1,517 245
Capex / Sales - 3.7% 0.44%
Announcement Date 3/16/22 9/5/22 8/26/23
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
GMR POWER AND URBAN INFRA LIMITED Stock GMR Power And Urban Infra Limited
+9.62% 445M
NEXTERA ENERGY Stock NextEra Energy
+21.49% 152B
SOUTHERN COMPANY Stock Southern Company
+11.44% 85.44B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+2.86% 82.74B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+5.80% 79.24B
ENEL S.P.A. Stock Enel S.p.A.
+0.37% 73.89B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+83.87% 67.75B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+12.79% 48.29B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 45.85B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+12.91% 44.48B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. GMRP&UI Stock
  4. Financials GMR Power And Urban Infra Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW