Financials Global Telecom Holding S.A.E.

Equities

GTHE/CA

EGS74081C018

End-of-day quote Egyptian Exchange 06:00:00 2019-08-26 pm EDT 5-day change 1st Jan Change
4.9 EGP +0.82% Intraday chart for Global Telecom Holding S.A.E. +1.66% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2023
Capitalization 1 983.3 1,461 1,461 1,461 1,461
Enterprise Value (EV) 1 3,451 2,671 1,457 1,460 1,460
P/E ratio -2.97 x 1.19 x 9.74 x -3.27 x 51.6 x
Yield - - - - -
Capitalization / Revenue 0.35 x - - - -
EV / Revenue 1.22 x - - - -
EV / EBITDA 2.76 x 5.4 x - - -
EV / FCF -50.6 x -1.26 x -5.53 x 3.91 x -3.1 x
FCF Yield -1.98% -79.1% -18.1% 25.6% -32.2%
Price to Book -1.81 x 1.66 x 1.34 x 1.49 x 1.1 x
Nbr of stocks (in thousands) 4,721,122 4,721,122 4,721,122 4,721,122 4,721,122
Reference price 2 0.2083 0.3096 0.3096 0.3096 0.3096
Announcement Date 3/21/19 3/12/20 3/16/21 3/29/22 3/19/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2023
Net sales 1 2,828 - - - -
EBITDA 1 1,252 494.8 - - -
EBIT 1 709.5 -48 -18.4 -16 -2.4
Operating Margin 25.09% - - - -
Earnings before Tax (EBT) 1 -62.3 -186 1 - 26.5
Net income 1 -331 1,225 148 -447 26.5
Net margin -11.7% - - - -
EPS 2 -0.0701 0.2595 0.0318 -0.0947 0.006000
Free Cash Flow 1 -68.22 -2,114 -263.8 374 -470.3
FCF margin -2.41% - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/21/19 3/12/20 3/16/21 3/29/22 3/19/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2023
Net Debt 1 2,468 1,210 - - -
Net Cash position 1 - - 4 1 1.7
Leverage (Debt/EBITDA) 1.971 x 2.445 x - - -
Free Cash Flow 1 -68.2 -2,114 -264 374 -470
ROE (net income / shareholders' equity) 138% -71.5% 0.17% - 2.73%
ROA (Net income/ Total Assets) 9.01% -0.79% -0.48% -0.74% -0.15%
Assets 1 -3,673 -155,004 -31,119 60,145 -17,332
Book Value Per Share 2 -0.1100 0.1900 0.2300 0.2100 0.2800
Cash Flow per Share 2 0.0900 0 0 0 0
Capex 1 720 - - - -
Capex / Sales 25.47% - - - -
Announcement Date 3/21/19 3/12/20 3/16/21 3/29/22 3/19/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GTHE/CA Stock
  4. Financials Global Telecom Holding S.A.E.