GLOBAL NEW MATERIAL INTERNATIONAL HOLDINGS LIMITED Financials Global New Material International Holdings Limited
Equities
6616
KYG392AS1011
Specialty Chemicals
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.27 HKD | -0.23% |
|
-2.95% | +8.10% |
| Apr. 30 | Global New Material to Vote June 28 on Share Buyback, Issuance Mandate | MT |
| Apr. 01 | Global New Material International Posts Higher Revenue, Lower Profit in 2023 | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 11,167 | 4,168 | 4,448 | 4,899 | - |
| Enterprise Value (EV) 1 | 11,167 | 4,168 | 4,448 | 4,899 | 4,899 |
| P/E ratio | - | 15.9 x | 23.9 x | 15.8 x | 11 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 16.7 x | 4.55 x | 4.18 x | 3.28 x | 2.43 x |
| EV / Revenue | 16.7 x | 4.55 x | 4.18 x | 3.28 x | 2.43 x |
| EV / EBITDA | 49 x | 12.9 x | 12 x | 10.6 x | 7.47 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 5.15 x | 1.77 x | 1.41 x | 1.68 x | 1.46 x |
| Nbr of stocks (in thousands) | 1,191,764 | 1,191,764 | 1,238,870 | 1,238,870 | - |
| Reference price 2 | 9.370 | 3.497 | 3.590 | 3.954 | 3.954 |
| Announcement Date | 3/30/22 | 3/27/23 | 3/28/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 569.1 | 669.7 | 916.8 | 1,064 | 1,495 | 2,014 |
| EBITDA 1 | - | 228.1 | 322.8 | 369.6 | 462 | 656 |
| EBIT 1 | - | 202.5 | 285.4 | 305.5 | 427 | 619 |
| Operating Margin | - | 30.24% | 31.13% | 28.71% | 28.56% | 30.73% |
| Earnings before Tax (EBT) 1 | - | - | 274.5 | 254 | 320 | 463 |
| Net income 1 | 148.2 | - | 223.8 | 181.6 | 304 | 440 |
| Net margin | 26.04% | - | 24.41% | 17.06% | 20.33% | 21.85% |
| EPS 2 | - | - | 0.2200 | 0.1500 | 0.2500 | 0.3600 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/30/21 | 3/30/22 | 3/27/23 | 3/28/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.67% | 9.89% | 6.59% | 10.4% | 13.1% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 1.820 | 1.980 | 2.550 | 2.350 | 2.710 |
| Cash Flow per Share 2 | - | 0.1400 | 0.1800 | - | 0.3400 | 0.0300 |
| Capex 1 | - | 111 | 226 | - | 100 | 100 |
| Capex / Sales | - | 16.51% | 24.6% | - | 6.69% | 4.97% |
| Announcement Date | 6/30/21 | 3/30/22 | 3/27/23 | 3/28/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.954
CNY
Average target price
5.363
CNY
Spread / Average Target
+35.62%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +8.10% | 678M | |
| +17.76% | 66.7B | |
| +0.84% | 48.83B | |
| +17.11% | 41.51B | |
| +18.68% | 26.72B | |
| +11.45% | 19.58B | |
| +3.89% | 18.01B | |
| -21.31% | 16.02B | |
| +3.82% | 15.58B | |
| -7.57% | 15.7B |
- Stock Market
- Equities
- 6616 Stock
- Financials Global New Material International Holdings Limited