Financials GKHT Medical Technology Co., Ltd.

Equities

301370

CNE1000064P4

Medical Equipment, Supplies & Distribution

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
14 CNY -0.85% Intraday chart for GKHT Medical Technology Co., Ltd. +3.47% -13.47%

Valuation

Fiscal Period: December 2023
Capitalization 1 7,614
Enterprise Value (EV) 1 8,477
P/E ratio 44.9 x
Yield 0.73%
Capitalization / Revenue 1.02 x
EV / Revenue 1.13 x
EV / EBITDA 23.9 x
EV / FCF 17.7 x
FCF Yield 5.65%
Price to Book 3.11 x
Nbr of stocks (in thousands) 470,600
Reference price 2 16.18
Announcement Date 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,637 5,279 6,959 5,847 6,360 7,483
EBITDA 1 210.6 327.9 364.3 404.4 344 355.4
EBIT 1 207.6 318.7 345 370.3 309 326.5
Operating Margin 5.71% 6.04% 4.96% 6.33% 4.86% 4.36%
Earnings before Tax (EBT) 1 135.1 219.5 216.4 241.8 195.8 236.1
Net income 1 93.49 149.4 146 151.2 123.7 153.9
Net margin 2.57% 2.83% 2.1% 2.59% 1.95% 2.06%
EPS 2 0.2700 0.4100 0.3700 0.3800 0.3100 0.3600
Free Cash Flow 1 -673.3 -693.2 -414.6 11.07 131.4 478.6
FCF margin -18.51% -13.13% -5.96% 0.19% 2.07% 6.4%
FCF Conversion (EBITDA) - - - 2.74% 38.2% 134.68%
FCF Conversion (Net income) - - - 7.32% 106.2% 311.05%
Dividend per Share - - - - - 0.1180
Announcement Date 4/20/21 4/20/21 4/20/21 6/28/22 6/15/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,412 1,606 2,001 2,101 2,088 862
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.704 x 4.899 x 5.493 x 5.196 x 6.069 x 2.426 x
Free Cash Flow 1 -673 -693 -415 11.1 131 479
ROE (net income / shareholders' equity) 23.4% 19.5% 13.1% 13.1% 9.3% 8.31%
ROA (Net income/ Total Assets) 4.93% 4.92% 3.86% 3.55% 2.75% 2.85%
Assets 1 1,896 3,034 3,785 4,262 4,501 5,408
Book Value Per Share 2 1.260 2.840 2.960 3.340 3.640 5.210
Cash Flow per Share 2 0.3700 0.5600 0.5200 0.8900 1.560 1.080
Capex 1 25.5 108 61.5 139 267 155
Capex / Sales 0.7% 2.05% 0.88% 2.37% 4.2% 2.07%
Announcement Date 4/20/21 4/20/21 4/20/21 6/28/22 6/15/23 4/24/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 301370 Stock
  4. Financials GKHT Medical Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW