Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
8.75 GBX | -1.41% | -4.11% | +66.67% |
Apr. 23 | Getech inks deal with East Star to locate porphyry copper deposits | AN |
Apr. 23 | Getech Group plc Wins Contract with East Star Resources to Locate Porphyry Copper Deposits in Kazakhstan | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 11.64 | 9.954 | 4.789 | 22.6 | 10.35 | 5.904 | 5.904 | - |
Enterprise Value (EV) 1 | 11.18 | 7.254 | 3.432 | 17.51 | 6.747 | 6.304 | 3.979 | 2.83 |
P/E ratio | 23.3 x | - | -2.91 x | -10.3 x | -3.65 x | -1.51 x | 43.8 x | 5.83 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.45 x | 1.64 x | 1.34 x | 5.28 x | 2.04 x | 1.46 x | 1.06 x | 0.89 x |
EV / Revenue | 1.39 x | 1.2 x | 0.96 x | 4.09 x | 1.33 x | 1.56 x | 0.72 x | 0.43 x |
EV / EBITDA | 8.81 x | 8.32 x | -7.06 x | -16.4 x | -3.29 x | -1.73 x | 4.97 x | 1.59 x |
EV / FCF | - | - | -16.4 x | -21.1 x | -12.5 x | -1.66 x | 2.09 x | 2.36 x |
FCF Yield | - | - | -6.09% | -4.73% | -8.02% | -60.3% | 47.8% | 42.4% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 37,564 | 37,564 | 37,564 | 66,867 | 67,296 | 67,474 | 67,474 | - |
Reference price 2 | 0.3100 | 0.2650 | 0.1275 | 0.3380 | 0.1538 | 0.0875 | 0.0875 | 0.0875 |
Announcement Date | 5/7/19 | 6/5/20 | 6/7/21 | 5/19/22 | 6/5/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 8.019 | 6.058 | 3.563 | 4.28 | 5.07 | 4.037 | 5.544 | 6.64 |
EBITDA 1 | 1.268 | 0.872 | -0.486 | -1.067 | -2.048 | -3.637 | 0.8 | 1.784 |
EBIT 1 | 0.447 | - | -1.774 | -2.892 | -3.185 | -4.6 | 0.003 | 0.987 |
Operating Margin | 5.57% | - | -49.79% | -67.57% | -62.82% | -113.95% | 0.05% | 14.86% |
Earnings before Tax (EBT) 1 | 0.225 | - | -1.818 | -2.887 | -3.097 | -4.5 | -0.034 | 0.95 |
Net income 1 | 0.508 | - | -1.644 | -1.949 | -2.828 | -3.9 | 0.138 | 0.985 |
Net margin | 6.33% | - | -46.14% | -45.54% | -55.78% | -96.61% | 2.49% | 14.83% |
EPS 2 | 0.0133 | - | -0.0438 | -0.0327 | -0.0421 | -0.0580 | 0.002000 | 0.0150 |
Free Cash Flow 1 | - | - | -0.209 | -0.828 | -0.541 | -3.8 | 1.9 | 1.2 |
FCF margin | - | - | -5.87% | -19.35% | -10.67% | -94.13% | 34.27% | 18.07% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | 237.5% | 67.26% |
FCF Conversion (Net income) | - | - | - | - | - | - | 1,376.81% | 121.83% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 5/7/19 | 6/5/20 | 6/7/21 | 5/19/22 | 6/5/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 0.4 | - | - |
Net Cash position 1 | 0.47 | 2.7 | 1.36 | 5.1 | 3.6 | - | 1.93 | 3.07 |
Leverage (Debt/EBITDA) | - | - | - | - | - | -0.11 x | - | - |
Free Cash Flow 1 | - | - | -0.21 | -0.83 | -0.54 | -3.8 | 1.9 | 1.2 |
ROE (net income / shareholders' equity) | - | - | - | - | - | -73.3% | 2.9% | 17.1% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | 0.02 | 0.03 | - | 0.9 | 0.9 | 0.9 |
Capex / Sales | - | - | 0.67% | 0.68% | - | 22.29% | 16.23% | 13.55% |
Announcement Date | 5/7/19 | 6/5/20 | 6/7/21 | 5/19/22 | 6/5/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+66.67% | 7.38M | |
-5.82% | 3.51B | |
+10.14% | 439M | |
-26.29% | 379M | |
-30.49% | 274M | |
+15.59% | 184M | |
+14.14% | 128M | |
-20.00% | 130M | |
-22.94% | 59.17M |
- Stock Market
- Equities
- GTC Stock
- Financials Getech Group plc