Stock 8100 GET HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials GET Holdings Limited

Equities

8100

BMG3867N1406

Software

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.32 HKD -3.03% Intraday chart for GET Holdings Limited -5.88% +88.24%
Mar. 22 GET Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 15 GET Holdings Limited Provides Earnings Guidance for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 177.8 186.7 168.9 162.2 106.7 75.56
Enterprise Value (EV) 1 25.86 76.07 40.26 52.37 12.96 -30.03
P/E ratio -0.71 x -2.78 x -4.3 x -8.92 x -13.2 x -3.23 x
Yield - - - - - -
Capitalization / Revenue 1.33 x 0.5 x 0.73 x 1.42 x 1.01 x 0.82 x
EV / Revenue 0.19 x 0.21 x 0.17 x 0.46 x 0.12 x -0.33 x
EV / EBITDA -0.72 x 33.3 x -7.22 x 6.81 x 1.37 x -7.18 x
EV / FCF 1.79 x -1.8 x 1.01 x -6.44 x -2.05 x -1.71 x
FCF Yield 55.8% -55.5% 99.4% -15.5% -48.8% -58.6%
Price to Book 0.52 x 0.69 x 0.73 x 0.76 x 0.52 x 0.42 x
Nbr of stocks (in thousands) 444,448 444,448 444,448 444,448 444,448 444,448
Reference price 2 0.4000 0.4200 0.3800 0.3650 0.2400 0.1700
Announcement Date 3/28/19 3/20/20 3/19/21 3/24/22 3/19/23 3/22/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 133.2 369.8 231.4 114.5 106 92.36
EBITDA 1 -36.01 2.285 -5.578 7.686 9.482 4.182
EBIT 1 -38 0.825 -6.585 7.258 9.299 4.113
Operating Margin -28.52% 0.22% -2.85% 6.34% 8.77% 4.45%
Earnings before Tax (EBT) 1 -238.5 -57.79 -28.54 -6.752 2.468 -20.1
Net income 1 -251.4 -67.2 -39.29 -18.2 -8.059 -23.42
Net margin -188.7% -18.17% -16.98% -15.89% -7.6% -25.35%
EPS 2 -0.5657 -0.1512 -0.0884 -0.0409 -0.0181 -0.0527
Free Cash Flow 1 14.44 -42.24 40.03 -8.129 -6.318 17.6
FCF margin 10.84% -11.42% 17.3% -7.1% -5.96% 19.05%
FCF Conversion (EBITDA) - - - - - 420.78%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 3/20/20 3/19/21 3/24/22 3/19/23 3/22/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 152 111 129 110 93.7 106
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 14.4 -42.2 40 -8.13 -6.32 17.6
ROE (net income / shareholders' equity) -47.5% -18% -11.3% -4.19% -0.56% -9.17%
ROA (Net income/ Total Assets) -4.17% 0.13% -1.18% 1.43% 1.9% 0.89%
Assets 1 6,027 -52,418 3,329 -1,276 -423.7 -2,616
Book Value Per Share 2 0.7700 0.6100 0.5200 0.4800 0.4600 0.4100
Cash Flow per Share 2 0.3300 0.1800 0.2700 0.1800 0.1600 0.1900
Capex 1 0.06 1.65 0 0.01 0.67 0.01
Capex / Sales 0.04% 0.45% 0% 0.01% 0.63% 0.01%
Announcement Date 3/28/19 3/20/20 3/19/21 3/24/22 3/19/23 3/22/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
GET HOLDINGS LIMITED Stock GET Holdings Limited
+88.24% 18.17M
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.55B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 35.63B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
ROBLOX CORPORATION Stock Roblox Corporation
-21.24% 23.04B
Other Software
  1. Stock Market
  2. Equities
  3. 8100 Stock
  4. Financials GET Holdings Limited