Financials GeneOne Life Science, Inc.

Equities

A011000

KR7011000007

Biotechnology & Medical Research

End-of-day quote Korea S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
2,460 KRW +1.03% Intraday chart for GeneOne Life Science, Inc. +1.03% -13.38%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 91,139 52,422 961,062 1,250,928 553,651 222,271
Enterprise Value (EV) 1 81,097 49,432 888,309 1,161,924 527,714 229,442
P/E ratio -7.66 x -6.77 x -54.3 x -75.3 x -14.5 x -2.84 x
Yield - - - - - -
Capitalization / Revenue 2.66 x 1.27 x 23.2 x 32.3 x 11.4 x 5.53 x
EV / Revenue 2.36 x 1.2 x 21.4 x 30 x 10.8 x 5.71 x
EV / EBITDA -6.07 x -10.2 x -61.2 x -50.6 x -15.2 x -6.45 x
EV / FCF -5.67 x -8.83 x -63.9 x -11.4 x -7.16 x -10.2 x
FCF Yield -17.6% -11.3% -1.56% -8.78% -14% -9.84%
Price to Book 3.1 x 2.18 x 9.76 x 6.09 x 3.05 x 1.99 x
Nbr of stocks (in thousands) 31,500 32,628 66,895 77,218 77,542 78,264
Reference price 2 2,893 1,607 14,367 16,200 7,140 2,840
Announcement Date 3/11/19 3/11/20 3/16/21 3/16/22 3/22/23 3/27/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 34,293 41,241 41,503 38,700 48,718 40,203
EBITDA 1 -13,368 -4,846 -14,508 -22,979 -34,776 -35,592
EBIT 1 -14,662 -8,266 -18,529 -27,609 -40,199 -48,368
Operating Margin -42.76% -20.04% -44.65% -71.34% -82.51% -120.31%
Earnings before Tax (EBT) 1 -11,735 -7,145 -18,226 -15,616 -38,054 -77,655
Net income 1 -11,898 -7,619 -18,648 -15,951 -38,150 -77,768
Net margin -34.69% -18.47% -44.93% -41.22% -78.31% -193.44%
EPS 2 -377.7 -237.3 -264.7 -215.0 -492.3 -1,000
Free Cash Flow 1 -14,303 -5,597 -13,891 -102,024 -73,691 -22,581
FCF margin -41.71% -13.57% -33.47% -263.63% -151.26% -56.17%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/11/19 3/11/20 3/16/21 3/16/22 3/22/23 3/27/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 7,171
Net Cash position 1 10,042 2,990 72,752 89,004 25,937 -
Leverage (Debt/EBITDA) - - - - - -0.2015 x
Free Cash Flow 1 -14,303 -5,597 -13,891 -102,024 -73,691 -22,581
ROE (net income / shareholders' equity) -36.1% -28.5% -30.4% -10.5% -19.7% -53.1%
ROA (Net income/ Total Assets) -19.3% -10.3% -12.3% -8.94% -10.6% -16.2%
Assets 1 61,626 74,061 151,145 178,442 359,662 480,905
Book Value Per Share 2 934.0 737.0 1,473 2,659 2,340 1,425
Cash Flow per Share 2 266.0 519.0 933.0 289.0 171.0 116.0
Capex 1 3,545 2,837 16,153 82,442 45,306 5,601
Capex / Sales 10.34% 6.88% 38.92% 213.03% 93% 13.93%
Announcement Date 3/11/19 3/11/20 3/16/21 3/16/22 3/22/23 3/27/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A011000 Stock
  4. Financials GeneOne Life Science, Inc.