End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
43.76
CNY
|
-0.77%
|
|
+3.38%
|
-25.87%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,671
|
16,890
|
24,528
|
27,626
|
20,480
|
-
|
Enterprise Value (EV)
1 |
7,671
|
16,890
|
24,528
|
27,626
|
20,480
|
20,480
|
P/E ratio
|
52.2
x
|
108
x
|
279
x
|
329
x
|
24
x
|
13.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.4
x
|
22.5
x
|
-
|
33.3
x
|
6.17
x
|
3.68
x
|
EV / Revenue
|
12.4
x
|
22.5
x
|
-
|
33.3
x
|
6.17
x
|
3.68
x
|
EV / EBITDA
|
34.1
x
|
-
|
-
|
113
x
|
15.4
x
|
9.25
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.47
x
|
-
|
-
|
14.6
x
|
7.52
x
|
4.8
x
|
Nbr of stocks (in thousands)
|
468,000
|
468,000
|
468,000
|
468,000
|
468,000
|
-
|
Reference price
2 |
16.39
|
36.09
|
52.41
|
59.03
|
43.76
|
43.76
|
Announcement Date
|
3/30/20
|
4/26/21
|
4/28/23
|
4/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
617
|
749.9
|
-
|
829
|
3,317
|
5,562
|
EBITDA
1 |
225
|
-
|
-
|
243.8
|
1,332
|
2,214
|
EBIT
1 |
176.1
|
182.9
|
-
|
102.2
|
1,011
|
1,839
|
Operating Margin
|
28.54%
|
24.4%
|
-
|
12.32%
|
30.48%
|
33.06%
|
Earnings before Tax (EBT)
1 |
172.5
|
179.5
|
-
|
100.4
|
1,010
|
1,838
|
Net income
1 |
146.8
|
157
|
87.98
|
83.94
|
851
|
1,545
|
Net margin
|
23.79%
|
20.94%
|
-
|
10.13%
|
25.66%
|
27.78%
|
EPS
2 |
0.3137
|
0.3355
|
0.1880
|
0.1794
|
1.820
|
3.300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
4/26/21
|
4/28/23
|
4/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
10.6%
|
-
|
4.54%
|
31.3%
|
36.2%
|
ROA (Net income/ Total Assets)
|
-
|
7.72%
|
-
|
-
|
13.9%
|
19.2%
|
Assets
1 |
-
|
2,034
|
-
|
-
|
6,122
|
8,047
|
Book Value Per Share
2 |
3.000
|
-
|
-
|
4.040
|
5.820
|
9.120
|
Cash Flow per Share
|
0.3000
|
0.3500
|
-
|
-
|
-
|
-
|
Capex
1 |
359
|
401
|
-
|
493
|
917
|
862
|
Capex / Sales
|
58.23%
|
53.52%
|
-
|
59.44%
|
27.65%
|
15.5%
|
Announcement Date
|
3/30/20
|
4/26/21
|
4/28/23
|
4/15/24
|
-
|
-
|
Last Close Price
43.76
CNY Average target price
65
CNY Spread / Average Target +48.54% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.87% | 2.83B | | -1.20% | 66.01B | | +47.62% | 41.76B | | +15.99% | 38.66B | | +4.25% | 32.28B | | +8.78% | 19.57B | | +12.32% | 16.77B | | +17.69% | 15.08B | | +8.31% | 14.83B | | -14.59% | 13.95B |
Other Commodity Chemicals
|