Financials Fujian Apex Software Co.,LTD

Equities

603383

CNE100002X75

Financial Technology (Fintech)

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
38 CNY -1.48% Intraday chart for Fujian Apex Software Co.,LTD +4.25% -22.92%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,770 5,295 6,136 7,475 8,440 6,505 - -
Enterprise Value (EV) 1 8,770 5,295 6,136 6,444 7,500 5,047 5,007 6,505
P/E ratio 68.8 x 48.8 x 44 x 44.3 x 36 x 23.9 x 17.4 x 16.1 x
Yield - - 1.53% 1.83% 2.23% 2.34% 4.32% -
Capitalization / Revenue - - 12.2 x 12 x 11.3 x 7.88 x 5.93 x 5.65 x
EV / Revenue - - 12.2 x 10.3 x 10.1 x 6.11 x 4.57 x 5.65 x
EV / EBITDA - - 38.6 x 46.3 x 28.7 x 17.4 x 12.6 x 15.5 x
EV / FCF - - - 33.7 x 38.8 x 15.9 x 12.5 x 12.6 x
FCF Yield - - - 2.97% 2.58% 6.27% 7.99% 7.95%
Price to Book - - 4.9 x 5.49 x 5.65 x 3.93 x 3.44 x 2.94 x
Nbr of stocks (in thousands) 168,259 168,251 170,924 171,280 171,197 171,197 - -
Reference price 2 52.12 31.47 35.90 43.64 49.30 38.00 38.00 38.00
Announcement Date 4/7/20 4/16/21 4/11/22 4/10/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 502.9 624.6 743.9 826 1,097 1,151
EBITDA 1 - - 158.8 139.3 261 289.5 396.9 420
EBIT 1 - - 148.5 174.3 249.6 291 391.9 414.7
Operating Margin - - 29.52% 27.91% 33.55% 35.23% 35.73% 36.02%
Earnings before Tax (EBT) 1 - - 148 174.1 249.5 290.5 397.6 434.2
Net income 1 127.2 108.5 137.4 166 233.3 272 373.5 403.2
Net margin - - 27.32% 26.58% 31.36% 32.93% 34.06% 35.03%
EPS 2 0.7571 0.6449 0.8168 0.9843 1.370 1.592 2.180 2.355
Free Cash Flow 1 - - - 191.2 193.3 316.5 400 517
FCF margin - - - 30.61% 25.98% 38.32% 36.47% 44.91%
FCF Conversion (EBITDA) - - - 137.26% 74.07% 109.33% 100.78% 123.1%
FCF Conversion (Net income) - - - 115.14% 82.87% 116.36% 107.09% 128.21%
Dividend per Share 2 - - 0.5500 0.8000 1.100 0.8900 1.643 -
Announcement Date 4/7/20 4/16/21 4/11/22 4/10/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1
Net sales 1 130.6
EBITDA -
EBIT 1 20.86
Operating Margin 15.97%
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 4/25/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 1,030 940 1,458 1,498 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - 191 193 317 400 517
ROE (net income / shareholders' equity) - - 11.3% 12.8% 16.5% 16.6% 20.6% 18%
ROA (Net income/ Total Assets) - - - 9.73% - 13.2% 17.5% -
Assets 1 - - - 1,706 - 2,061 2,134 -
Book Value Per Share 2 - - 7.320 7.950 8.720 9.680 11.00 12.90
Cash Flow per Share 2 - - 0.8600 1.150 1.350 1.880 1.940 2.110
Capex 1 - - 11.8 5.19 37.9 2.25 27.7 4
Capex / Sales - - 2.35% 0.83% 5.1% 0.27% 2.52% 0.35%
Announcement Date 4/7/20 4/16/21 4/11/22 4/10/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
38 CNY
Average target price
60.97 CNY
Spread / Average Target
+60.45%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603383 Stock
  4. Financials Fujian Apex Software Co.,LTD