Stock 1721 FSM HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials FSM Holdings Limited

Equities

1721

KYG368431030

Iron & Steel

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:32 2024-05-29 am EDT 		5-day change 1st Jan Change
0.38 HKD 0.00% Intraday chart for FSM Holdings Limited 0.00% -17.39%
May. 21 FSM Holdings Limited Announces Change of Address of Principal Place of Business in Hong Kong CI
Mar. 25 FSM Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 114.9 79.47 58.78 66.61 49.75 77.71
Enterprise Value (EV) 1 90.52 58.43 37.71 46.87 27.15 53.12
P/E ratio 48.5 x 1,347 x -22.6 x -21.2 x 24.1 x -15.9 x
Yield - - - - - -
Capitalization / Revenue 5.79 x 8.27 x 5.68 x 4.14 x 2.13 x 4.84 x
EV / Revenue 4.56 x 6.08 x 3.65 x 2.92 x 1.17 x 3.31 x
EV / EBITDA 10.6 x 25.5 x -47.4 x -49.7 x 5.69 x -32.8 x
EV / FCF 30.4 x -49.7 x 28.1 x 108 x 8.5 x 43.9 x
FCF Yield 3.29% -2.01% 3.55% 0.92% 11.8% 2.28%
Price to Book 2.9 x 2.01 x 1.65 x 2.04 x 1.44 x 2.28 x
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
Reference price 2 0.1149 0.0795 0.0588 0.0666 0.0497 0.0777
Announcement Date 4/12/19 4/23/20 1/6/22 4/22/22 4/25/23 4/25/24
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 19.85 9.609 10.34 16.08 23.3 16.07
EBITDA 1 8.577 2.295 -0.795 -0.943 4.769 -1.62
EBIT 1 7.131 0.345 -2.82 -2.836 3.248 -3.125
Operating Margin 35.93% 3.59% -27.27% -17.64% 13.94% -19.44%
Earnings before Tax (EBT) 1 2.951 0.449 -2.712 -2.54 3.214 -4.127
Net income 1 2.052 0.059 -2.599 -3.14 2.061 -4.876
Net margin 10.34% 0.61% -25.13% -19.53% 8.85% -30.34%
EPS 2 0.002370 0.000059 -0.002599 -0.003140 0.002061 -0.004876
Free Cash Flow 1 2.977 -1.175 1.34 0.4328 3.196 1.209
FCF margin 15% -12.23% 12.95% 2.69% 13.72% 7.53%
FCF Conversion (EBITDA) 34.7% - - - 67.02% -
FCF Conversion (Net income) 145.06% - - - 155.07% -
Dividend per Share - - - - - -
Announcement Date 4/12/19 4/23/20 1/6/22 4/22/22 4/25/23 4/25/24
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 24.3 21 21.1 19.7 22.6 24.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.98 -1.17 1.34 0.43 3.2 1.21
ROE (net income / shareholders' equity) 7.2% 0.15% -7.02% -9.19% 6.13% -14.2%
ROA (Net income/ Total Assets) 12.2% 0.47% -4.09% -4.33% 4.83% -3.94%
Assets 1 16.8 12.47 63.62 72.55 42.67 123.6
Book Value Per Share 2 0.0400 0.0400 0.0400 0.0300 0.0300 0.0300
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0100 0.0100 0.0400
Capex 1 1.68 0.98 0.31 0.49 0.81 0.01
Capex / Sales 8.45% 10.18% 2.95% 3.03% 3.48% 0.08%
Announcement Date 4/12/19 4/23/20 1/6/22 4/22/22 4/25/23 4/25/24
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Metallic Rolling & Drawing Products

1st Jan change Capi.
FSM HOLDINGS LIMITED Stock FSM Holdings Limited
-17.39% 48.65M
BORUSAN MANNESMANN BORU SANAYI VE TICARET Stock Borusan Mannesmann Boru Sanayi ve Ticaret
-14.89% 2.25B
HANWA CO., LTD. Stock Hanwa Co., Ltd.
+32.93% 1.72B
ALLEIMA AB Stock Alleima AB
-5.83% 1.73B
SICHUAN FURONG TECHNOLOGY CO., LTD. Stock Sichuan Furong Technology Co., Ltd.
+7.80% 1.34B
FANGDA SPECIAL STEEL TECHNOLOGY CO., LTD. Stock Fangda Special Steel Technology Co., Ltd.
-10.41% 1.33B
TIANJIN YOU FA STEEL PIPE GROUP STOCK CO., LTD. Stock Tianjin You Fa Steel Pipe Group Stock Co., Ltd.
-10.41% 1.07B
YONGJIN TECHNOLOGY GROUP CO., LTD. Stock Yongjin Technology Group Co., Ltd.
-0.52% 968M
PAO TMK Stock PAO TMK
-.--% 713M
JIANGSU CHANGBAO STEELTUBE CO.,LTD Stock Jiangsu Changbao Steeltube Co.,Ltd
+2.57% 690M
Metallic Rolling & Drawing Products
  1. Stock Market
  2. Equities
  3. 1721 Stock
  4. Financials FSM Holdings Limited