Stock FET FORUM ENERGY TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Forum Energy Technologies, Inc.

Equities

FET

US34984V2097

Oil Related Services and Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-28 pm EDT 		5-day change 1st Jan Change
18.25 USD -0.49% Intraday chart for Forum Energy Technologies, Inc. +0.22% -17.68%
May. 21 Transcript : Forum Energy Technologies, Inc. - Special Call
May. 03 Tranche Update on Forum Energy Technologies, Inc.'s Equity Buyback Plan announced on November 4, 2021. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 185.3 66.23 91.17 169.1 226 224.2 - -
Enterprise Value (EV) 1 526.9 66.23 91.17 169.1 226 224.2 224.2 224.2
P/E ratio -0.33 x -0.69 x -1.1 x - - -421 x 11.2 x -
Yield - - - - - - - -
Capitalization / Revenue 0.19 x 0.13 x 0.17 x 0.24 x 0.31 x 0.26 x 0.25 x 0.25 x
EV / Revenue 0.19 x 0.13 x 0.17 x 0.24 x 0.31 x 0.26 x 0.25 x 0.25 x
EV / EBITDA 2.55 x -2.93 x 4.56 x - - 2.05 x 1.83 x -
EV / FCF 2.08 x - - - - 4.18 x 3.7 x 3.51 x
FCF Yield 48.1% - - - - 23.9% 27% 28.5%
Price to Book 0.38 x - - - - - - -
Nbr of stocks (in thousands) 5,513 5,566 5,680 5,731 10,193 12,284 - -
Reference price 2 33.60 11.90 16.05 29.50 22.17 18.25 18.25 18.25
Announcement Date 2/13/20 2/24/21 2/28/22 2/21/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 956.5 512.5 541.1 699.9 738.9 852.6 908.3 900.5
EBITDA 1 72.7 -22.6 20 - - 109.5 122.5 -
EBIT 1 9.2 -80 -44.5 - - 45.4 66.73 54
Operating Margin 0.96% -15.61% -8.22% - - 5.32% 7.35% 6%
Earnings before Tax (EBT) 1 - -109.8 -82 - - 14.45 46.8 -
Net income 1 -567.1 -96.9 -82.7 - - -0.5667 19.5 -
Net margin -59.29% -18.91% -15.28% - - -0.07% 2.15% -
EPS 2 -103.0 -17.37 -14.65 - - -0.0433 1.633 -
Free Cash Flow 1 89.04 - - - - 53.67 60.53 63.95
FCF margin 9.31% - - - - 6.29% 6.66% 7.1%
FCF Conversion (EBITDA) 122.48% - - - - 49.01% 49.43% -
FCF Conversion (Net income) - - - - - - 310.43% -
Dividend per Share - - - - - - - -
Announcement Date 2/13/20 2/24/21 2/28/22 2/21/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 148.1 190.7 202.4 210.3 224 216 218.8 227.6
EBITDA 1 4.2 - 26.1 26.4 28.9 28.8 27.35 34
EBIT 1 -13.1 - 3.2 11.55 14.7 14.65 12.4 18.9
Operating Margin -8.85% - 1.58% 5.49% 6.56% 6.78% 5.67% 8.3%
Earnings before Tax (EBT) 1 -22.7 - -6.8 4 8.1 9.15 7.5 14.2
Net income 1 -19.6 - -10.3 1.05 4.05 3.65 2.25 4.3
Net margin -13.23% - -5.09% 0.5% 1.81% 1.69% 1.03% 1.89%
EPS 2 -3.460 - -0.8500 0.0850 0.3300 0.2950 0.2050 0.3850
Dividend per Share - - - - - - - -
Announcement Date 2/28/22 2/21/23 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 342 - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 4.7 x - - - - - - -
Free Cash Flow 1 89 - - - - 53.7 60.5 64
ROE (net income / shareholders' equity) -2.8% - - - - - - -
ROA (Net income/ Total Assets) -1.42% - - - - - - -
Assets 1 39,987 - - - - - - -
Book Value Per Share 87.90 - - - - - - -
Cash Flow per Share 18.90 - - - - - - -
Capex 1 15.1 - - - - 10.2 9.9 9
Capex / Sales 1.58% - - - - 1.2% 1.09% 1%
Announcement Date 2/13/20 2/24/21 2/28/22 2/21/23 2/29/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil Related Services and Equipment

1st Jan change Capi.
FORUM ENERGY TECHNOLOGIES, INC. Stock Forum Energy Technologies, Inc.
-17.68% 224M
SCHLUMBERGER LIMITED Stock Schlumberger Limited
-10.59% 66.51B
BAKER HUGHES COMPANY Stock Baker Hughes Company
-5.18% 32.35B
HALLIBURTON COMPANY Stock Halliburton Company
+1.02% 32.33B
TECHNIPFMC PLC Stock TechnipFMC plc
+30.49% 11.33B
WEATHERFORD INTERNATIONAL PLC Stock Weatherford International plc
+23.47% 8.84B
NOV INC. Stock NOV Inc.
-8.53% 7.34B
CHAMPIONX CORPORATION Stock ChampionX Corporation
+12.91% 6.28B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED Stock CNOOC Energy Technology & Services Limited
+49.12% 5.96B
TIDEWATER INC. Stock Tidewater Inc.
+46.62% 5.58B
Other Oil Related Services and Equipment
  1. Stock Market
  2. Equities
  3. FET Stock
  4. Financials Forum Energy Technologies, Inc.