Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
79 GBX | 0.00% | 0.00% | +0.64% |
Apr. 15 | Foresight Vct plc Recommends A Final Dividend for the Year Ended 31 December 2023 | CI |
Apr. 15 | Foresight VCT Plc Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 128.2 | 119.9 | 120 | 122.5 | 157.3 | 167.7 |
Enterprise Value (EV) 1 | 66.23 | 82.49 | 107.7 | 103.6 | 139.8 | 148.1 |
P/E ratio | 11.4 x | 22.4 x | 20.6 x | 35.1 x | 3.88 x | 13.2 x |
Yield | 5.56% | 7.3% | 4.78% | 6.22% | 5.88% | 5.75% |
Capitalization / Revenue | 7.04 x | 14.6 x | 13.4 x | 18.3 x | 3.55 x | 9.93 x |
EV / Revenue | 3.63 x | 10 x | 12 x | 15.5 x | 3.15 x | 8.77 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 6.75 x | 23 x | 29.7 x | 46.1 x | 5.71 x | 23 x |
FCF Yield | 14.8% | 4.35% | 3.37% | 2.17% | 17.5% | 4.34% |
Price to Book | 1.13 x | 0.88 x | 0.9 x | 0.81 x | 0.85 x | 0.87 x |
Nbr of stocks (in thousands) | 219,502 | 175,051 | 173,959 | 205,954 | 205,591 | 219,152 |
Reference price 2 | 0.7200 | 0.6850 | 0.6900 | 0.5950 | 0.7650 | 0.7650 |
Announcement Date | 4/10/18 | 4/10/19 | 4/27/20 | 4/9/21 | 4/13/22 | 4/24/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 18.23 | 8.235 | 8.991 | 6.679 | 44.35 | 16.88 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 13.25 | 5.384 | 5.853 | 3.38 | 40.38 | 12.7 |
Operating Margin | 72.68% | 65.38% | 65.1% | 50.61% | 91.05% | 75.24% |
Earnings before Tax (EBT) 1 | 13.25 | 5.384 | 5.853 | 3.38 | 40.38 | 12.7 |
Net income 1 | 13.25 | 5.384 | 5.853 | 3.38 | 40.38 | 12.7 |
Net margin | 72.68% | 65.38% | 65.1% | 50.61% | 91.05% | 75.24% |
EPS 2 | 0.0632 | 0.0306 | 0.0334 | 0.0170 | 0.1970 | 0.0581 |
Free Cash Flow 1 | 9.814 | 3.59 | 3.626 | 2.246 | 24.46 | 6.428 |
FCF margin | 53.84% | 43.59% | 40.33% | 33.64% | 55.15% | 38.08% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 74.08% | 66.68% | 61.95% | 66.46% | 60.57% | 50.6% |
Dividend per Share 2 | 0.0400 | 0.0500 | 0.0330 | 0.0370 | 0.0450 | 0.0440 |
Announcement Date | 4/10/18 | 4/10/19 | 4/27/20 | 4/9/21 | 4/13/22 | 4/24/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 62 | 37.4 | 12.3 | 18.9 | 17.5 | 19.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 9.81 | 3.59 | 3.63 | 2.25 | 24.5 | 6.43 |
ROE (net income / shareholders' equity) | 9.57% | 3.89% | 4.34% | 2.37% | 24% | 6.74% |
ROA (Net income/ Total Assets) | 5.97% | 2.42% | 2.71% | 1.48% | 14.9% | 4.19% |
Assets 1 | 222.1 | 222.3 | 216.2 | 228.1 | 270.5 | 302.8 |
Book Value Per Share 2 | 0.6400 | 0.7800 | 0.7700 | 0.7400 | 0.9000 | 0.8700 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0700 | 0.0900 | 0.0900 | 0.0900 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/10/18 | 4/10/19 | 4/27/20 | 4/9/21 | 4/13/22 | 4/24/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.64% | 268M | |
-6.03% | 113B | |
-3.98% | 87.91B | |
+20.96% | 63.76B | |
+5.29% | 61.9B | |
+10.12% | 42.86B | |
+7.95% | 40.84B | |
+18.92% | 34.58B | |
+5.88% | 25.48B | |
-5.25% | 22.13B |
- Stock Market
- Equities
- FTV Stock
- Financials Foresight VCT Plc