End-of-day quote
Korea S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
7,770
KRW
|
-.--%
|
|
-2.02%
|
-35.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
756,598
|
1,092,760
|
2,139,218
|
1,009,568
|
1,130,337
|
833,373
|
-
|
Enterprise Value (EV)
2 |
950.3
|
1,290
|
2,301
|
1,266
|
1,130
|
1,167
|
1,175
|
P/E ratio
|
62.8
x
|
182
x
|
52.9
x
|
11.9
x
|
-
|
85.4
x
|
27.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
0.26%
|
0.26%
|
Capitalization / Revenue
|
3.04
x
|
4.17
x
|
5.61
x
|
1.61
x
|
2.16
x
|
1.36
x
|
1.1
x
|
EV / Revenue
|
3.82
x
|
4.93
x
|
6.03
x
|
2.02
x
|
2.16
x
|
1.91
x
|
1.55
x
|
EV / EBITDA
|
22.5
x
|
33.9
x
|
22.5
x
|
8.09
x
|
-
|
13.5
x
|
10.1
x
|
EV / FCF
|
-11.9
x
|
3,336
x
|
93.2
x
|
-54.4
x
|
-
|
-38.1
x
|
-190
x
|
FCF Yield
|
-8.37%
|
0.03%
|
1.07%
|
-1.84%
|
-
|
-2.62%
|
-0.53%
|
Price to Book
|
3.56
x
|
5.02
x
|
8.16
x
|
2.76
x
|
-
|
2.12
x
|
1.98
x
|
Nbr of stocks (in thousands)
|
92,607
|
92,607
|
92,607
|
94,352
|
94,352
|
107,255
|
-
|
Reference price
3 |
8,170
|
11,800
|
23,100
|
10,700
|
11,980
|
7,770
|
7,770
|
Announcement Date
|
2/10/20
|
2/3/21
|
2/14/22
|
2/24/23
|
2/14/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
248.9
|
261.9
|
381.2
|
627.9
|
523.2
|
612.4
|
758.2
|
EBITDA
1 |
42.27
|
38.01
|
102.3
|
156.4
|
-
|
86.5
|
116.3
|
EBIT
1 |
20
|
3.938
|
59.48
|
106.5
|
-45.16
|
23.2
|
51.6
|
Operating Margin
|
8.03%
|
1.5%
|
15.6%
|
16.96%
|
-8.63%
|
3.79%
|
6.81%
|
Earnings before Tax (EBT)
1 |
-
|
-0.4588
|
56.53
|
123.4
|
-126.5
|
12.2
|
37.8
|
Net income
1 |
4.159
|
5.992
|
45.88
|
99.75
|
-123.6
|
8.5
|
26.6
|
Net margin
|
1.67%
|
2.29%
|
12.04%
|
15.89%
|
-23.62%
|
1.39%
|
3.51%
|
EPS
2 |
130.0
|
65.00
|
437.0
|
901.0
|
-
|
91.00
|
282.0
|
Free Cash Flow
3 |
-79,571
|
386.7
|
24,688
|
-23,284
|
-
|
-30,600
|
-6,200
|
FCF margin
|
-31,963.59%
|
147.64%
|
6,475.75%
|
-3,708.53%
|
-
|
-4,996.73%
|
-817.73%
|
FCF Conversion (EBITDA)
|
-
|
1,017.29%
|
24,127.16%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
6,453.55%
|
53,806.42%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
20.00
|
20.00
|
Announcement Date
|
2/10/20
|
2/3/21
|
2/14/22
|
2/24/23
|
2/14/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
|
107.5
|
135
|
158.6
|
149.7
|
153.2
|
166.4
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
22.48
|
30.36
|
52.37
|
30.63
|
24.86
|
-2.492
|
-
|
Operating Margin
|
20.91%
|
22.48%
|
33.02%
|
20.47%
|
16.22%
|
-1.5%
|
-
|
Earnings before Tax (EBT)
|
27.69
|
27.14
|
-
|
-
|
26.06
|
20.83
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-3.733
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-40.00
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/15/21
|
2/14/22
|
5/16/22
|
8/16/22
|
11/14/22
|
2/24/23
|
5/15/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
194
|
197
|
161
|
256
|
-
|
334
|
342
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.584
x
|
5.195
x
|
1.576
x
|
1.638
x
|
-
|
3.859
x
|
2.94
x
|
Free Cash Flow
2 |
-79,571
|
387
|
24,688
|
-23,284
|
-
|
-30,600
|
-6,200
|
ROE (net income / shareholders' equity)
|
1.69%
|
2.79%
|
17.1%
|
29.1%
|
-34.8%
|
2.5%
|
7.4%
|
ROA (Net income/ Total Assets)
|
0.85%
|
-
|
8.04%
|
-
|
-
|
-
|
-
|
Assets
1 |
488
|
-
|
570.4
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
2,295
|
2,350
|
2,830
|
3,882
|
-
|
3,666
|
3,927
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
111
|
40.2
|
56.3
|
118
|
-
|
73.5
|
75.8
|
Capex / Sales
|
44.72%
|
15.35%
|
14.78%
|
18.73%
|
-
|
12%
|
10%
|
Announcement Date
|
2/10/20
|
2/3/21
|
2/14/22
|
2/24/23
|
2/14/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
7,770
KRW Average target price
20,000
KRW Spread / Average Target +157.40% Consensus |
1st Jan change
|
Capi.
|
---|
| -35.14% | 602M | | +7.77% | 212B | | -13.26% | 52.54B | | +23.86% | 12.93B | | +46.41% | 8.43B | | -6.47% | 3.71B | | +30.04% | 3.51B | | +22.16% | 3.44B | | -7.39% | 1.92B | | +3.58% | 1.66B |
Industrial Gas
|