Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
178.7
USD
|
+2.12%
|
|
+2.11%
|
+3.74%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,899
|
10,483
|
9,267
|
15,968
|
18,407
|
19,129
|
-
|
-
|
Enterprise Value (EV)
1 |
4,206
|
9,015
|
7,681
|
13,575
|
16,865
|
17,873
|
16,498
|
14,477
|
P/E ratio
|
-51.3
x
|
26.5
x
|
19.9
x
|
-365
x
|
22.3
x
|
13.2
x
|
8.43
x
|
5.95
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.93
x
|
3.87
x
|
3.17
x
|
6.1
x
|
5.55
x
|
4.24
x
|
3.4
x
|
2.87
x
|
EV / Revenue
|
1.37
x
|
3.33
x
|
2.63
x
|
5.18
x
|
5.08
x
|
3.97
x
|
2.93
x
|
2.17
x
|
EV / EBITDA
|
10.3
x
|
16.2
x
|
11
x
|
56
x
|
14
x
|
9.02
x
|
5.36
x
|
3.54
x
|
EV / FCF
|
-8.51
x
|
-23.8
x
|
-25.4
x
|
-449
x
|
-21.5
x
|
-72.5
x
|
13.5
x
|
6.63
x
|
FCF Yield
|
-11.8%
|
-4.21%
|
-3.94%
|
-0.22%
|
-4.65%
|
-1.38%
|
7.4%
|
15.1%
|
Price to Book
|
1.16
x
|
1.89
x
|
1.56
x
|
2.74
x
|
2.75
x
|
2.34
x
|
1.83
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
105,407
|
105,976
|
106,327
|
106,606
|
106,844
|
107,026
|
-
|
-
|
Reference price
2 |
55.96
|
98.92
|
87.16
|
149.8
|
172.3
|
178.7
|
178.7
|
178.7
|
Announcement Date
|
2/20/20
|
2/25/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,063
|
2,711
|
2,923
|
2,619
|
3,319
|
4,508
|
5,622
|
6,663
|
EBITDA
1 |
406.7
|
556.4
|
699.4
|
242.5
|
1,201
|
1,981
|
3,078
|
4,092
|
EBIT
1 |
201.2
|
323.5
|
439.5
|
-27.24
|
892.9
|
1,576
|
2,532
|
3,558
|
Operating Margin
|
6.57%
|
11.93%
|
15.03%
|
-1.04%
|
26.9%
|
34.96%
|
45.03%
|
53.4%
|
Earnings before Tax (EBT)
1 |
-120.1
|
293.2
|
572.2
|
8.598
|
891.3
|
1,613
|
2,561
|
3,582
|
Net income
1 |
-114.9
|
398.4
|
468.7
|
-44.17
|
830.8
|
1,464
|
2,304
|
3,238
|
Net margin
|
-3.75%
|
14.69%
|
16.03%
|
-1.69%
|
25.03%
|
32.49%
|
40.98%
|
48.59%
|
EPS
2 |
-1.090
|
3.730
|
4.380
|
-0.4100
|
7.740
|
13.57
|
21.21
|
30.03
|
Free Cash Flow
1 |
-494.5
|
-379.5
|
-302.7
|
-30.24
|
-784.5
|
-246.4
|
1,221
|
2,183
|
FCF margin
|
-16.14%
|
-14%
|
-10.36%
|
-1.15%
|
-23.64%
|
-5.47%
|
21.72%
|
32.76%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
39.67%
|
53.34%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
52.99%
|
67.41%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/25/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
583.5
|
907.3
|
367
|
621
|
628.9
|
1,002
|
548.3
|
810.7
|
801.1
|
1,159
|
722.1
|
1,123
|
1,259
|
1,401
|
1,073
|
EBITDA
1 |
117
|
238.5
|
7.403
|
211.4
|
-0.93
|
24.64
|
86.86
|
240.2
|
350.7
|
487.5
|
309
|
468.5
|
564.5
|
633.1
|
552.2
|
EBIT
1 |
50.87
|
173.2
|
-57.8
|
144.8
|
-68.35
|
-45.91
|
18
|
168.5
|
273
|
397.8
|
212
|
372.8
|
458.4
|
520.6
|
448.3
|
Operating Margin
|
8.72%
|
19.08%
|
-15.75%
|
23.32%
|
-10.87%
|
-4.58%
|
3.28%
|
20.79%
|
34.07%
|
34.33%
|
29.36%
|
33.19%
|
36.42%
|
37.16%
|
41.76%
|
Earnings before Tax (EBT)
1 |
46.04
|
167.2
|
-62.75
|
139.6
|
-61.68
|
-6.572
|
35.67
|
188.5
|
290.5
|
376.7
|
224
|
387.7
|
464.2
|
530.3
|
467.8
|
Net income
1 |
45.2
|
131.4
|
-43.26
|
55.8
|
-49.17
|
-7.548
|
42.56
|
170.6
|
268.4
|
349.2
|
211
|
350.2
|
424.1
|
475.5
|
406.7
|
Net margin
|
7.75%
|
14.48%
|
-11.78%
|
8.99%
|
-7.82%
|
-0.75%
|
7.76%
|
21.04%
|
33.5%
|
30.14%
|
29.22%
|
31.19%
|
33.7%
|
33.94%
|
37.89%
|
EPS
2 |
0.4200
|
1.230
|
-0.4100
|
0.5200
|
-0.4600
|
-0.0700
|
0.4000
|
1.590
|
2.500
|
3.250
|
1.977
|
3.251
|
3.926
|
4.398
|
3.810
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
3/1/22
|
4/28/22
|
7/28/22
|
10/27/22
|
2/28/23
|
4/27/23
|
7/27/23
|
10/31/23
|
2/27/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,693
|
1,468
|
1,586
|
2,394
|
1,542
|
1,256
|
2,631
|
4,652
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-495
|
-380
|
-303
|
-30.2
|
-785
|
-246
|
1,221
|
2,183
|
ROE (net income / shareholders' equity)
|
3.05%
|
7.5%
|
6.06%
|
-0.75%
|
13.3%
|
19.2%
|
23.5%
|
24.8%
|
ROA (Net income/ Total Assets)
|
2.15%
|
5.45%
|
4.79%
|
-0.56%
|
8.93%
|
13.1%
|
17.1%
|
18.9%
|
Assets
1 |
-5,351
|
7,312
|
9,778
|
7,832
|
9,308
|
11,199
|
13,453
|
17,090
|
Book Value Per Share
2 |
48.30
|
52.40
|
56.00
|
54.70
|
62.60
|
76.30
|
97.40
|
128.0
|
Cash Flow per Share
2 |
1.650
|
0.3500
|
2.220
|
8.200
|
5.610
|
14.00
|
21.90
|
-
|
Capex
1 |
669
|
417
|
540
|
904
|
1,387
|
1,796
|
1,113
|
1,007
|
Capex / Sales
|
21.83%
|
15.37%
|
18.48%
|
34.5%
|
41.79%
|
39.84%
|
19.8%
|
15.11%
|
Announcement Date
|
2/20/20
|
2/25/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
178.7
USD Average target price
226.1
USD Spread / Average Target +26.49% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.74% | 19.13B | | -18.69% | 19.47B | | -15.29% | 15.23B | | -13.38% | 13.47B | | -13.32% | 10.6B | | +37.48% | 7.64B | | -16.81% | 7.26B | | -30.07% | 6.63B | | +16.23% | 6.03B | | -6.60% | 5.98B |
Photovoltaic Solar Systems & Equipment
|