Financials Finatis

Equities

FNTS

FR0000035123

Food Retail & Distribution

Market Closed - Euronext Paris 06:30:26 2024-03-26 am EDT 5-day change 1st Jan Change
1.37 EUR -1.44% Intraday chart for Finatis -.--% -53.08%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 238.4 150.9 111.2 155.7 42.89 16.48
Enterprise Value (EV) 1 9,099 14,519 13,853 14,972 15,260 3,621
P/E ratio -1.34 x -0.27 x -0.6 x -0.94 x -0.29 x -0.01 x
Yield 4.74% - - - - -
Capitalization / Revenue 0.01 x 0 x 0 x 0.01 x 0 x 0.97 x
EV / Revenue 0.24 x 0.41 x 0.43 x 0.48 x 0.45 x 213 x
EV / EBITDA 5.19 x 8.34 x 7.09 x 9.06 x 8.17 x -67.1 x
EV / FCF -15.9 x 8.96 x 7.49 x 69.9 x 18.5 x -2.04 x
FCF Yield -6.28% 11.2% 13.3% 1.43% 5.41% -49%
Price to Book 0.97 x -0.37 x -0.15 x -0.17 x -0.04 x -0.01 x
Nbr of stocks (in thousands) 5,648 5,631 5,643 5,643 5,643 5,643
Reference price 2 42.20 26.80 19.70 27.60 7.600 2.920
Announcement Date 4/19/19 5/1/20 5/1/21 4/26/22 4/27/23 4/22/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 38,039 35,327 32,526 31,070 34,021 17
EBITDA 1 1,754 1,741 1,954 1,653 1,867 -54
EBIT 1 1,195 1,186 1,425 1,123 1,332 -60
Operating Margin 3.14% 3.36% 4.38% 3.61% 3.92% -352.94%
Earnings before Tax (EBT) 1 170 -325 85 -227 -400 -562
Net income 1 -177 -550 -186 -166 -147 -1,920
Net margin -0.47% -1.56% -0.57% -0.53% -0.43% -11,294.12%
EPS 2 -31.40 -97.46 -32.96 -29.42 -26.05 -340.2
Free Cash Flow 1 -571.8 1,620 1,849 214.2 825.4 -1,776
FCF margin -1.5% 4.59% 5.69% 0.69% 2.43% -10,444.12%
FCF Conversion (EBITDA) - 93.06% 94.64% 12.96% 44.21% -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 2.000 - - - - -
Announcement Date 4/19/19 5/1/20 5/1/21 4/26/22 4/27/23 4/22/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8,861 14,368 13,742 14,816 15,217 3,605
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.052 x 8.253 x 7.033 x 8.963 x 8.151 x -66.76 x
Free Cash Flow 1 -572 1,620 1,849 214 825 -1,776
ROE (net income / shareholders' equity) -0.38% -5.96% 0.18% -3.8% -11.3% 56%
ROA (Net income/ Total Assets) 1.88% 1.82% 2.55% 2.2% 2.58% -0.15%
Assets 1 -9,429 -30,263 -7,297 -7,557 -5,707 1,304,348
Book Value Per Share 2 43.40 -72.30 -135.0 -162.0 -172.0 -391.0
Cash Flow per Share 2 678.0 652.0 499.0 412.0 454.0 5.850
Capex 1 1,213 1,119 928 1,133 1,651 1
Capex / Sales 3.19% 3.17% 2.85% 3.65% 4.85% 5.88%
Announcement Date 4/19/19 5/1/20 5/1/21 4/26/22 4/27/23 4/22/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA