Market Closed -
Nyse
04:00:01 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
193.4
USD
|
+1.83%
|
|
+2.25%
|
+1.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
884
|
787.9
|
1,330
|
1,196
|
2,038
|
2,015
|
-
|
Enterprise Value (EV)
1 |
884
|
787.9
|
1,330
|
1,196
|
2,038
|
2,015
|
2,015
|
P/E ratio
|
9.61
x
|
8.98
x
|
12.5
x
|
8.13
x
|
12.1
x
|
11.6
x
|
10.8
x
|
Yield
|
3.35%
|
4.31%
|
2.84%
|
3.5%
|
-
|
2.95%
|
3.27%
|
Capitalization / Revenue
|
4.61
x
|
3.6
x
|
5.4
x
|
4.34
x
|
5.84
x
|
5.32
x
|
4.95
x
|
EV / Revenue
|
4.61
x
|
3.6
x
|
5.4
x
|
4.34
x
|
5.84
x
|
5.32
x
|
4.95
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
0.8
x
|
1.11
x
|
0.96
x
|
-
|
1.98
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
10,711
|
10,736
|
10,766
|
10,801
|
10,841
|
10,846
|
-
|
Reference price
2 |
83.50
|
74.25
|
123.9
|
112.7
|
191.2
|
189.9
|
189.9
|
Announcement Date
|
2/25/20
|
2/25/21
|
2/28/22
|
2/24/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
191.7
|
218.8
|
246.4
|
275.4
|
349.2
|
378.4
|
407.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
136.3
|
149.8
|
175.2
|
191.9
|
251
|
266.1
|
283.7
|
Operating Margin
|
71.09%
|
68.47%
|
71.09%
|
69.7%
|
71.87%
|
70.31%
|
69.64%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
253.1
|
261
|
277.6
|
Net income
1 |
93.65
|
-
|
107.6
|
151
|
172.8
|
179
|
192.1
|
Net margin
|
48.85%
|
-
|
43.66%
|
54.83%
|
49.49%
|
47.3%
|
47.16%
|
EPS
2 |
8.690
|
8.270
|
9.920
|
13.87
|
15.81
|
16.35
|
17.55
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.800
|
3.200
|
3.520
|
3.950
|
-
|
5.600
|
6.200
|
Announcement Date
|
2/25/20
|
2/25/21
|
2/28/22
|
2/24/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
65.75
|
62.91
|
65.96
|
70.32
|
76.17
|
82.89
|
86.82
|
89.31
|
90.18
|
92.27
|
93.31
|
95.85
|
97.01
|
97.74
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
46.63
|
41.58
|
47.45
|
50.49
|
52.41
|
58.43
|
61.49
|
65.46
|
65.59
|
64.32
|
65.96
|
68.02
|
67.78
|
68.4
|
Operating Margin
|
-
|
70.92%
|
66.09%
|
71.93%
|
71.8%
|
68.81%
|
70.49%
|
70.83%
|
73.29%
|
72.73%
|
69.71%
|
70.69%
|
70.97%
|
69.86%
|
69.98%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
60.15
|
59.29
|
73.25
|
60.41
|
63.14
|
64.77
|
66.14
|
66.9
|
68.4
|
Net income
1 |
24.29
|
29.89
|
41.05
|
39.1
|
34.63
|
36.63
|
40.24
|
40.42
|
51.34
|
40.83
|
43.09
|
44.38
|
45.46
|
46.06
|
47.24
|
Net margin
|
-
|
45.46%
|
65.25%
|
59.28%
|
49.25%
|
48.09%
|
48.55%
|
46.56%
|
57.49%
|
45.27%
|
46.7%
|
47.56%
|
47.43%
|
47.48%
|
48.33%
|
EPS
2 |
2.240
|
2.750
|
3.770
|
3.600
|
3.180
|
3.360
|
3.690
|
3.700
|
4.690
|
3.730
|
3.935
|
4.055
|
4.155
|
4.205
|
4.320
|
Dividend per Share
2 |
-
|
0.8800
|
0.9500
|
0.9500
|
0.9500
|
1.100
|
-
|
1.100
|
1.100
|
-
|
1.400
|
1.400
|
1.400
|
1.400
|
-
|
Announcement Date
|
11/8/21
|
2/28/22
|
5/9/22
|
8/8/22
|
11/7/22
|
2/24/23
|
5/9/23
|
8/7/23
|
11/6/23
|
2/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
11.2%
|
-
|
-
|
-
|
18.4%
|
17.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
74.90
|
92.40
|
112.0
|
118.0
|
-
|
95.80
|
108.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/25/21
|
2/28/22
|
2/24/23
|
2/23/24
|
-
|
-
|
Last Close Price
189.9
USD Average target price
227
USD Spread / Average Target +19.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.11% | 2.01B | | +22.28% | 17.46B | | +34.16% | 16B | | +8.58% | 9.36B | | -10.62% | 8.55B | | +3.99% | 6.2B | | +73.39% | 5.74B | | +2.85% | 4.97B | | +62.35% | 4.51B | | -4.46% | 4.16B |
Other Corporate Financial Services
|